JADE GROUP, Inc.

3558・Growth Market・Retail Trade

Official website

JADE GROUP, Inc.

3558・Growth Market・Retail Trade

Official website

JADE GROUP, Inc.3558

Reference Indicators

Market Cap

186¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

1.85%

ROE

24.2%

EV/EBITDA

5.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	9,875	10,464	13,356	19,231	19,441
Cost of Sales	—	2,110	3,355	4,056	4,287
Gross Profit	7,871	8,353	10,000	15,174	15,154
SG&A Expenses	6,987	7,362	8,315	13,639	12,750
Operating Income	883	991	1,685	1,535	2,403
Non-operating Income	3	10	29	39	164
Non-operating Expenses	34	37	9	23	6
Ordinary Income	852	963	1,705	1,551	2,561
Extraordinary Income	4	—	2	1	136
Extraordinary Losses	11	6	51	472	146
Pre-tax Income	845	957	1,656	1,079	2,551
Income Taxes	240	-328	542	430	926
Net Income	604	1,258	1,001	565	1,570
EBITDA	1,037	1,169	1,878	2,288	3,063
Gross Margin	79.7%	79.8%	74.9%	78.9%	77.9%
Operating Margin	8.9%	9.5%	12.6%	8.0%	12.4%
ROA	8.7%	12.6%	8.5%	4.7%	10.1%
ROE	12.7%	24.2%	16.6%	9.7%	24.2%