Renet Japan Group, Inc.

3556・Growth Market・Retail Trade

Official website

Renet Japan Group, Inc.

3556・Growth Market・Retail Trade

Official website

Renet Japan Group, Inc.3556

Reference Indicators

Market Cap

119¥100M

P/E (Forecast)

9.9x

P/B

12.1x

Dividend Yield (Forecast)

0.00%

ROE

80.4%

EV/EBITDA

23.6x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	7,750	8,587	11,055	11,676	10,412
Cost of Sales	1,832	2,057	2,698	2,611	2,581
Gross Profit	5,106	5,491	7,068	8,113	7,830
SG&A Expenses	5,165	5,729	7,828	9,939	7,529
Operating Income	518	500	73	-1,263	301
Non-operating Income	119	407	173	217	313
Non-operating Expenses	136	66	118	138	118
Ordinary Income	501	842	128	-1,184	496
Extraordinary Income	3	0	3	57	410
Extraordinary Losses	87	325	241	873	443
Pre-tax Income	416	516	-109	-2,000	463
Income Taxes	216	13	212	-125	-67
Net Income	200	500	-352	-1,882	497
EBITDA	684	685	369	-881	607
Gross Margin	65.9%	64.0%	63.9%	69.5%	75.2%
Operating Margin	6.7%	5.8%	0.7%	-10.8%	2.9%
ROA	2.4%	5.2%	-2.4%	-22.3%	7.1%
ROE	12.3%	25.2%	-16.7%	-249.0%	80.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
リユース・リサイクル事業	8,450	1,082	12.8%
ソーシャルケア事業	1,958	97	5.0%
その他	3	-33	-1100.0%