DYNIC CORPORATION

3551・Standard Market・Textiles & Apparels

Official website

DYNIC CORPORATION

3551・Standard Market・Textiles & Apparels

Official website

DYNIC CORPORATION3551

Reference Indicators

Market Cap

120¥100M

P/E (Forecast)

—

P/B

0.4x

Dividend Yield (Forecast)

3.26%

ROE

8.8%

EV/EBITDA

6.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	38,945	41,552	42,101	44,072	44,227
Cost of Sales	31,545	34,359	34,557	35,374	35,270
Gross Profit	7,400	7,192	7,543	8,698	8,956
SG&A Expenses	5,956	6,437	6,305	6,562	6,651
Operating Income	1,444	755	1,237	2,136	2,304
Non-operating Income	597	700	786	712	697
Non-operating Expenses	427	412	535	607	544
Ordinary Income	1,614	1,043	1,488	2,241	2,457
Extraordinary Income	372	105	13	7	1,592
Extraordinary Losses	510	333	191	390	1,080
Pre-tax Income	1,475	814	1,310	1,858	2,970
Income Taxes	563	338	503	571	476
Net Income	960	519	847	1,315	2,493
EBITDA	2,901	2,267	2,806	3,609	3,710
Gross Margin	19.0%	17.3%	17.9%	19.7%	20.3%
Operating Margin	3.7%	1.8%	2.9%	4.8%	5.2%
ROA	1.8%	0.9%	1.4%	2.2%	4.0%
ROE	4.6%	2.4%	3.6%	5.2%	8.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
印刷情報関連事業	22,381	2,291	10.2%
住生活環境関連事業	11,908	421	3.5%
包材関連事業	7,990	424	5.3%
その他	1,946	18	0.9%