KOMEDA Holdings Co., Ltd.

3543・Prime Market・Wholesale Trade

Official website

KOMEDA Holdings Co., Ltd.

3543・Prime Market・Wholesale Trade

Official website

KOMEDA Holdings Co., Ltd.3543

Reference Indicators

Market Cap

1,314¥100M

P/E (Forecast)

18.7x

P/B

2.6x

Dividend Yield (Forecast)

2.18%

ROE

13.0%

EV/EBITDA

10.4x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	33,317	37,836	43,236	47,057	57,225
Cost of Sales	21,273	24,844	28,631	31,377	40,375
Gross Profit	12,044	12,992	14,605	15,680	16,850
SG&A Expenses	4,912	5,329	6,012	7,016	7,625
Operating Income	7,305	8,024	8,717	8,820	9,424
Pre-tax Income	7,179	8,001	8,685	8,612	9,332
Income Taxes	2,233	2,553	2,711	2,798	2,850
Net Income	4,934	5,424	5,972	5,814	6,461
EBITDA	8,922	9,633	10,300	10,392	11,823
Gross Margin	36.1%	34.3%	33.8%	33.3%	29.4%
Operating Margin	21.9%	21.2%	20.2%	18.7%	16.5%
ROA	5.1%	5.4%	5.8%	5.5%	5.9%
ROE	13.1%	13.4%	13.9%	12.7%	13.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内事業	51,374	11,513	22.4%
海外事業	5,851	142	2.4%