AXAS HOLDINGS CO.,LTD.

3536・Standard Market・Retail Trade

Official website

AXAS HOLDINGS CO.,LTD.

3536・Standard Market・Retail Trade

Official website

AXAS HOLDINGS CO.,LTD.3536

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

15.8x

P/B

1.8x

Dividend Yield (Forecast)

1.54%

ROE

10.5%

EV/EBITDA

26.7x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	11,807	11,327	11,064	11,718	12,134
Cost of Sales	8,595	8,151	7,953	8,703	9,077
Gross Profit	3,212	3,175	3,110	3,015	3,056
SG&A Expenses	2,840	2,732	2,927	3,000	2,891
Operating Income	372	443	183	14	164
Non-operating Income	27	14	10	13	34
Non-operating Expenses	126	144	160	130	195
Ordinary Income	273	313	33	-102	3
Extraordinary Income	6	2	—	210	468
Extraordinary Losses	18	29	17	59	136
Pre-tax Income	260	286	15	48	336
Income Taxes	54	28	14	17	114
Net Income	205	258	1	31	221
EBITDA	614	758	511	440	569
Gross Margin	27.2%	28.0%	28.1%	25.7%	25.2%
Operating Margin	3.2%	3.9%	1.7%	0.1%	1.4%
ROA	1.1%	1.4%	0.0%	0.2%	1.4%
ROE	10.5%	12.3%	0.0%	1.5%	10.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
不動産事業	686	261	38.0%
小売事業	7,362	154	2.1%
卸売事業	4,083	73	1.8%
その他	1	0	0.0%