FaithNetwork Co.,Ltd
3489・Standard Market・Real Estate
FaithNetwork Co.,Ltd3489
FaithNetwork Co.,Ltd3489
Reference Indicators
Market Cap
241¥100M
P/E (Forecast)
6.3x
P/B
1.9x
Dividend Yield (Forecast)
5.58%
ROE
32.4%
EV/EBITDA
5.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 17,020 | 20,968 | 22,284 | 29,915 | 32,916 |
Cost of Sales | 13,738 | 16,613 | 17,945 | 22,639 | 24,061 |
Gross Profit | 3,282 | 4,354 | 4,338 | 7,276 | 8,854 |
SG&A Expenses | 1,523 | 1,836 | 2,248 | 2,757 | 3,222 |
Operating Income | 1,759 | 2,518 | 2,090 | 4,519 | 5,632 |
Non-operating Income | 13 | 3 | 3 | 4 | 22 |
Non-operating Expenses | 261 | 220 | 309 | 417 | 489 |
Ordinary Income | 1,511 | 2,301 | 1,784 | 4,106 | 5,165 |
Extraordinary Income | — | 7 | — | — | 242 |
Extraordinary Losses | — | 28 | 443 | 80 | 261 |
Pre-tax Income | 1,511 | 2,280 | 1,341 | 4,026 | 5,146 |
Income Taxes | 477 | 686 | 398 | 1,257 | 1,560 |
Net Income | 1,034 | 1,593 | 943 | 2,769 | 3,586 |
EBITDA | 1,819 | 2,589 | 2,213 | 4,694 | 5,809 |
Gross Margin | 19.3% | 20.8% | 19.5% | 24.3% | 26.9% |
Operating Margin | 10.3% | 12.0% | 9.4% | 15.1% | 17.1% |
ROA | 6.1% | 7.7% | 3.5% | 9.2% | 10.4% |
ROE | 20.4% | 25.7% | 12.7% | 32.2% | 32.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産投資支援事業 | 31,993 | 5,433 | 17.0% |
| 不動産マネジメント事業 | 923 | 199 | 21.6% |