Dualtap Co.,Ltd.

3469・Standard Market・Real Estate

Official website

Dualtap Co.,Ltd.

3469・Standard Market・Real Estate

Official website

Dualtap Co.,Ltd.3469

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

73.2x

P/B

1.6x

Dividend Yield (Forecast)

1.37%

ROE

5.7%

EV/EBITDA

23.1x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	10,756	8,627	5,172	8,367
Cost of Sales	9,611	7,345	4,329	7,253
Gross Profit	1,144	1,281	842	1,114
SG&A Expenses	1,094	974	1,098	948
Operating Income	50	307	-255	166
Non-operating Income	165	13	22	4
Non-operating Expenses	121	47	97	73
Ordinary Income	95	272	-331	96
Extraordinary Income	0	—	6	64
Extraordinary Losses	—	—	18	—
Pre-tax Income	95	272	-343	160
Income Taxes	38	79	38	41
Net Income	57	192	-386	117
EBITDA	89	367	-119	226
Gross Margin	10.6%	14.9%	16.3%	13.3%
Operating Margin	0.5%	3.6%	-4.9%	2.0%
ROA	1.1%	3.6%	-6.4%	2.1%
ROE	2.8%	9.1%	-21.7%	5.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
不動産販売事業	6,901	103	1.5%
不動産管理事業	1,124	65	5.8%
海外不動産事業	342	-12	-3.5%