TECHNOFLEX CORPORATION

3449・Standard Market・Metal Products

Official website

TECHNOFLEX CORPORATION

3449・Standard Market・Metal Products

Official website

TECHNOFLEX CORPORATION3449

Reference Indicators

Market Cap

1,048¥100M

P/E (Forecast)

—

P/B

3.5x

Dividend Yield (Forecast)

1.26%

ROE

12.7%

EV/EBITDA

20.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	19,633	22,174	21,242	22,041	26,025
Cost of Sales	12,672	14,946	15,457	15,388	17,129
Gross Profit	6,960	7,228	5,784	6,652	8,895
SG&A Expenses	4,345	4,475	4,302	4,456	4,976
Operating Income	2,615	2,752	1,482	2,196	3,919
Non-operating Income	224	357	112	99	121
Non-operating Expenses	62	49	79	161	116
Ordinary Income	2,776	3,060	1,515	2,135	3,924
Extraordinary Income	—	39	3	—	657
Extraordinary Losses	21	277	17	159	26
Pre-tax Income	2,755	2,822	1,501	1,975	4,555
Income Taxes	1,026	376	524	662	1,432
Net Income	1,718	2,413	966	1,313	3,123
EBITDA	3,397	3,670	2,447	3,164	5,115
Gross Margin	35.5%	32.6%	27.2%	30.2%	34.2%
Operating Margin	13.3%	12.4%	7.0%	10.0%	15.1%
ROA	5.9%	7.3%	3.0%	3.7%	8.0%
ROE	8.8%	11.4%	4.3%	5.7%	12.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
継手事業	15,125	2,830	18.7%
防災・工事事業	6,799	1,512	22.2%
自動車・ロボット事業	2,092	97	4.6%
介護事業	1,906	126	6.6%
その他	101	42	41.6%