NISSO PRONITY Co.,Ltd.

3440・Standard Market・Metal Products

Official website

NISSO PRONITY Co.,Ltd.

3440・Standard Market・Metal Products

Official website

NISSO PRONITY Co.,Ltd.3440

Reference Indicators

Market Cap

60¥100M

P/E (Forecast)

10.4x

P/B

0.4x

Dividend Yield (Forecast)

4.77%

ROE

7.4%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	7,534	7,374	12,548	17,694	23,037
Cost of Sales	5,888	5,712	9,854	12,882	17,414
Gross Profit	1,646	1,662	2,694	4,812	5,622
SG&A Expenses	1,192	1,303	2,382	3,536	4,238
Operating Income	453	358	312	1,275	1,383
Non-operating Income	82	52	141	144	103
Non-operating Expenses	7	14	37	57	85
Ordinary Income	528	396	416	1,362	1,401
Extraordinary Income	5	0	1,537	18	193
Extraordinary Losses	17	29	9	11	97
Pre-tax Income	516	367	1,944	1,369	1,497
Income Taxes	89	213	421	275	579
Net Income	427	154	1,523	1,094	917
EBITDA	840	747	806	1,901	2,143
Gross Margin	21.9%	22.5%	21.5%	27.2%	24.4%
Operating Margin	6.0%	4.9%	2.5%	7.2%	6.0%
ROA	3.5%	1.1%	7.0%	4.9%	3.4%
ROE	4.5%	1.6%	14.6%	9.4%	7.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
金属加工事業	8,002	1,097	13.7%
化成品事業	2,734	235	8.6%
建設事業	6,796	753	11.1%
タイル事業	4,782	11	0.2%
その他	709	-161	-22.7%