SUMCO CORPORATION
3436・Prime Market・Metal Products
SUMCO CORPORATION3436
SUMCO CORPORATION3436
Reference Indicators
Market Cap
13,657¥100M
P/E (Forecast)
—
P/B
2.4x
Dividend Yield (Forecast)
0.51%
ROE
-2.0%
EV/EBITDA
14.1x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 335,674 | 441,083 | 425,941 | 396,619 | 409,670 |
Cost of Sales | 255,555 | 297,728 | 317,690 | 323,893 | 355,168 |
Gross Profit | 80,119 | 143,354 | 108,251 | 72,726 | 54,502 |
SG&A Expenses | 28,576 | 33,671 | 35,170 | 35,801 | 53,160 |
Operating Income | 51,543 | 109,683 | 73,080 | 36,924 | 1,342 |
Non-operating Income | 2,832 | 4,400 | 5,195 | 6,150 | 4,595 |
Non-operating Expenses | 3,268 | 2,743 | 5,649 | 5,618 | 9,824 |
Ordinary Income | 51,107 | 111,339 | 72,627 | 37,457 | -3,886 |
Extraordinary Income | — | — | 20,084 | — | — |
Extraordinary Losses | — | — | — | 5,814 | — |
Pre-tax Income | 51,107 | 111,339 | 92,711 | 31,642 | -3,886 |
Income Taxes | 6,684 | 29,519 | 20,346 | 8,366 | 6,181 |
Net Income | 41,120 | 70,205 | 63,884 | 19,877 | -11,751 |
EBITDA | 104,332 | 169,529 | 144,662 | 115,910 | 117,034 |
Gross Margin | 23.9% | 32.5% | 25.4% | 18.3% | 13.3% |
Operating Margin | 15.4% | 24.9% | 17.2% | 9.3% | 0.3% |
ROA | 5.4% | 7.9% | 6.0% | 1.7% | -1.0% |
ROE | 10.4% | 13.9% | 11.6% | 3.4% | -2.0% |