SE Corporation
3423・Standard Market・Metal Products
SE Corporation3423
SE Corporation3423
Reference Indicators
Market Cap
83¥100M
P/E (Forecast)
50.3x
P/B
0.8x
Dividend Yield (Forecast)
4.51%
ROE
-4.0%
EV/EBITDA
6.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 24,150 | 25,452 | 26,474 | 25,887 | 25,401 |
Cost of Sales | 17,034 | 18,773 | 19,292 | 18,970 | 18,598 |
Gross Profit | 7,115 | 6,679 | 7,182 | 6,916 | 6,802 |
SG&A Expenses | 5,133 | 5,342 | 5,817 | 6,067 | 6,203 |
Operating Income | 1,982 | 1,336 | 1,364 | 849 | 599 |
Non-operating Income | 88 | 98 | 86 | 97 | 85 |
Non-operating Expenses | 78 | 59 | 76 | 61 | 92 |
Ordinary Income | 1,992 | 1,376 | 1,373 | 885 | 591 |
Extraordinary Income | 404 | 8 | 60 | 4 | 4 |
Extraordinary Losses | 15 | 5 | 12 | 3 | 9 |
Pre-tax Income | 2,380 | 1,379 | 1,422 | 886 | 586 |
Income Taxes | 759 | 506 | 455 | 358 | 1,014 |
Net Income | 1,614 | 870 | 969 | 543 | -434 |
EBITDA | 2,517 | 1,954 | 2,069 | 1,595 | 1,378 |
Gross Margin | 29.5% | 26.2% | 27.1% | 26.7% | 26.8% |
Operating Margin | 8.2% | 5.3% | 5.2% | 3.3% | 2.4% |
ROA | 6.8% | 3.4% | 3.7% | 2.1% | -1.8% |
ROE | 17.3% | 8.6% | 9.1% | 4.9% | -4.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設用資機材の製造・販売事業 | 12,019 | 717 | 6.0% |
| 建築用資材の製造・販売事業 | 9,860 | 414 | 4.2% |
| 建設コンサルタント事業 | 687 | 36 | 5.2% |
| 補修・補強工事業 | 2,834 | 249 | 8.8% |