Startia Holdings, Inc.

3393・Prime Market・Wholesale Trade

Official website

Startia Holdings, Inc.

3393・Prime Market・Wholesale Trade

Official website

Startia Holdings, Inc.3393

Reference Indicators

Market Cap

317¥100M

P/E (Forecast)

—

P/B

3.5x

Dividend Yield (Forecast)

4.68%

ROE

29.0%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,011	20,004	19,571	22,211	23,790
Cost of Sales	9,171	11,549	10,394	12,243	12,961
Gross Profit	6,839	8,454	9,176	9,967	10,828
SG&A Expenses	6,495	6,730	6,893	7,230	7,586
Operating Income	344	1,724	2,282	2,737	3,242
Non-operating Income	223	139	63	84	87
Non-operating Expenses	14	19	92	37	36
Ordinary Income	553	1,844	2,253	2,784	3,294
Extraordinary Income	760	452	73	53	62
Extraordinary Losses	—	359	31	49	—
Pre-tax Income	1,313	1,937	2,295	2,788	3,356
Income Taxes	355	725	750	805	999
Net Income	958	1,212	1,546	1,960	2,318
EBITDA	661	2,258	2,712	3,234	3,747
Gross Margin	42.7%	42.3%	46.9%	44.9%	45.5%
Operating Margin	2.2%	8.6%	11.7%	12.3%	13.6%
ROA	8.4%	9.4%	10.5%	13.8%	14.9%
ROE	21.8%	24.4%	24.8%	27.3%	29.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ITインフラ関連事業	18,895	2,177	11.5%
DXソリューション関連事業	4,876	945	19.4%
CVC関連事業	0	-2	0.0%
その他	0	-4	0.0%