ZenmuTech, Inc.

338A・Growth Market・Information & Communication

ZenmuTech, Inc.

338A・Growth Market・Information & Communication

ZenmuTech, Inc.338A

Reference Indicators

Market Cap

57¥100M

P/E (Forecast)

9.5x

P/B

3.5x

Dividend Yield (Forecast)

0.00%

ROE

29.9%

EV/EBITDA

31.1x

Financial Summary

Unit: ¥M

Item	2024Dec 2024	2025Dec 2025
Net Sales	648	851
Cost of Sales	60	85
Gross Profit	588	766
SG&A Expenses	512	622
Operating Income	76	144
Non-operating Income	10	40
Non-operating Expenses	2	24
Ordinary Income	84	160
Pre-tax Income	84	160
Income Taxes	5	4
Net Income	78	155
EBITDA	92	161
Gross Margin	90.7%	90.0%
Operating Margin	11.8%	16.9%
ROA	12.0%	12.1%
ROE	40.9%	29.9%