BIKE O & COMPANY Ltd.

3377・Standard Market・Wholesale Trade

Official website

BIKE O & COMPANY Ltd.

3377・Standard Market・Wholesale Trade

Official website

BIKE O & COMPANY Ltd.3377

Reference Indicators

Market Cap

57¥100M

P/E (Forecast)

9.3x

P/B

0.8x

Dividend Yield (Forecast)

2.97%

ROE

4.8%

EV/EBITDA

4.6x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	26,570	33,480	33,068	33,965	38,574
Cost of Sales	14,617	20,306	20,868	21,341	25,594
Gross Profit	11,952	13,174	12,199	12,624	12,979
SG&A Expenses	10,393	11,520	12,365	12,337	12,393
Operating Income	1,558	1,653	-166	286	585
Non-operating Income	214	613	327	319	273
Non-operating Expenses	3	7	11	21	29
Ordinary Income	1,770	2,259	150	584	829
Extraordinary Income	14	3	18	0	3
Extraordinary Losses	48	1	219	124	176
Pre-tax Income	1,736	2,261	-51	459	656
Income Taxes	510	711	59	272	329
Net Income	1,226	1,550	-110	187	327
EBITDA	1,980	2,101	358	939	1,243
Gross Margin	45.0%	39.3%	36.9%	37.2%	33.6%
Operating Margin	5.9%	4.9%	-0.5%	0.8%	1.5%
ROA	13.3%	12.9%	-0.9%	1.5%	2.5%
ROE	23.9%	24.6%	-1.7%	2.9%	4.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
バイク事業	0	0	0.0%