Medical Ikkou Group Co.,Ltd.

3353・Standard Market・Retail Trade

Official website

Medical Ikkou Group Co.,Ltd.

3353・Standard Market・Retail Trade

Official website

Medical Ikkou Group Co.,Ltd.3353

Reference Indicators

Market Cap

106¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

4.26%

ROE

8.6%

EV/EBITDA

5.6x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	33,595	33,897	39,900	48,393	54,982
Cost of Sales	29,981	30,714	35,349	42,649	48,496
Gross Profit	3,614	3,182	4,551	5,744	6,485
SG&A Expenses	2,338	2,247	2,992	4,052	4,697
Operating Income	1,275	935	1,559	1,692	1,788
Non-operating Income	143	351	261	234	314
Non-operating Expenses	61	59	68	110	243
Ordinary Income	1,357	1,227	1,751	1,816	1,859
Extraordinary Income	145	126	176	305	324
Extraordinary Losses	26	39	265	220	159
Pre-tax Income	1,476	1,313	1,662	1,901	2,024
Income Taxes	607	540	581	754	710
Net Income	852	759	1,039	1,133	1,275
EBITDA	2,146	1,776	2,343	2,455	2,632
Gross Margin	10.8%	9.4%	11.4%	11.9%	11.8%
Operating Margin	3.8%	2.8%	3.9%	3.5%	3.3%
ROA	2.9%	2.8%	3.3%	3.3%	3.4%
ROE	7.8%	6.5%	8.2%	8.3%	8.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
調剤薬局事業	26,291	1,373	5.2%
ヘルスケア事業	8,990	111	1.2%
医薬品卸事業	19,447	287	1.5%
不動産事業	254	144	56.7%