FLYING GARDEN CO., LTD.

3317・Standard Market・Retail Trade

Official website

FLYING GARDEN CO., LTD.

3317・Standard Market・Retail Trade

Official website

FLYING GARDEN CO., LTD.3317

Reference Indicators

Market Cap

43¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

1.15%

ROE

13.1%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,490	7,236	7,785	8,265	9,200
Cost of Sales	1,839	2,121	2,394	2,674	3,186
Gross Profit	4,651	5,114	5,391	5,591	6,013
SG&A Expenses	4,421	4,665	4,840	5,032	5,413
Operating Income	229	449	550	558	599
Non-operating Income	433	153	60	60	60
Non-operating Expenses	30	31	33	30	26
Ordinary Income	632	571	576	589	633
Extraordinary Income	—	—	—	—	0
Extraordinary Losses	87	106	23	34	16
Pre-tax Income	545	464	553	555	617
Income Taxes	200	173	157	203	162
Net Income	345	291	396	352	454
EBITDA	387	627	750	817	870
Gross Margin	71.7%	70.7%	69.2%	67.6%	65.4%
Operating Margin	3.5%	6.2%	7.1%	6.8%	6.5%
ROA	8.8%	7.3%	8.9%	7.3%	8.4%
ROE	15.8%	11.8%	14.3%	11.3%	13.1%