THE NIHON SEIMA CO.,LTD.

3306・Standard Market・Wholesale Trade

Official website

THE NIHON SEIMA CO.,LTD.

3306・Standard Market・Wholesale Trade

Official website

THE NIHON SEIMA CO.,LTD.3306

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

1,073.5x

P/B

1.5x

Dividend Yield (Forecast)

0.55%

ROE

32.4%

EV/EBITDA

87.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,151	3,733	4,334	4,422	2,399
Cost of Sales	2,432	2,834	3,289	3,360	1,821
Gross Profit	718	898	1,045	1,061	578
SG&A Expenses	661	733	739	804	614
Operating Income	57	164	305	257	-35
Non-operating Income	29	27	28	29	20
Non-operating Expenses	12	13	12	25	32
Ordinary Income	74	178	321	262	-47
Extraordinary Income	0	0	0	0	855
Extraordinary Losses	6	0	11	—	—
Pre-tax Income	68	178	310	263	807
Income Taxes	13	27	78	90	223
Net Income	48	95	127	101	583
EBITDA	105	217	359	313	37
Gross Margin	22.8%	24.1%	24.1%	24.0%	24.1%
Operating Margin	1.8%	4.4%	7.1%	5.8%	-1.5%
ROA	1.3%	2.4%	2.8%	1.8%	16.4%
ROE	3.3%	6.1%	7.3%	4.7%	32.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
食品事業	1,284	-30	-2.3%
産業資材事業	533	-0	0.0%
マット事業	578	25	4.3%
その他	2	-29	-1450.0%