Toubujyuhan Co.,Ltd.

3297・Standard Market・Real Estate

Official website

Toubujyuhan Co.,Ltd.

3297・Standard Market・Real Estate

Official website

Toubujyuhan Co.,Ltd.3297

Reference Indicators

Market Cap

31¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.72%

ROE

8.6%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	7,483	7,673	7,263	8,185	7,745
Cost of Sales	5,250	5,472	5,256	5,949	5,377
Gross Profit	2,232	2,200	2,007	2,236	2,367
SG&A Expenses	1,666	1,651	1,695	1,724	1,779
Operating Income	566	549	311	511	587
Non-operating Income	4	2	4	2	9
Non-operating Expenses	3	4	6	6	8
Ordinary Income	567	547	309	507	589
Extraordinary Income	—	—	1	—	—
Extraordinary Losses	—	—	—	—	15
Pre-tax Income	567	547	310	507	573
Income Taxes	179	170	97	164	178
Net Income	387	376	212	343	395
EBITDA	603	587	349	552	633
Gross Margin	29.8%	28.7%	27.6%	27.3%	30.6%
Operating Margin	7.6%	7.2%	4.3%	6.2%	7.6%
ROA	7.2%	6.6%	3.4%	5.6%	6.3%
ROE	10.7%	9.6%	5.2%	8.0%	8.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
不動産売買事業	7,874	999	12.7%
不動産賃貸事業	195	19	9.7%
不動産関連事業	35	18	51.4%
その他	80	0	0.0%