ENVALITH
東急不動産ホールディングス株式会社 logo

Tokyu Fudosan Holdings Corporation

3289Prime MarketReal Estate

東急不動産ホールディングス株式会社 logo
Tokyu Fudosan Holdings Corporation3289

Business

Tokyu Fudosan Holdings is a comprehensive real estate group centered on Tokyu Land Corporation, comprising 355 subsidiaries and 112 affiliated companies. Its businesses are classified into two axes: "Asset Utilization Business" and "Human Capital Business." The former consists of the Urban Development Business, which handles the development, leasing, and sale of offices, retail facilities, and residences centered on the Greater Shibuya area, and the Strategic Investment Business, which encompasses renewable energy, logistics facilities, REIT management, and overseas real estate. The latter consists of the Property Management & Operation Business, which handles Condominium & Building Management as well as hotels, leisure, and healthcare, and the Real Estate Distribution Business, which operates Sales Brokerage, Buy-Resale & Real Estate Sales, and Rental Housing Services. Major customers range widely from individual and corporate real estate users to institutional investors.

Business Model

By internalizing the entire value chain — from real estate development and acquisition (capital deployment) through leasing and operations (income gain), sales to investors (capital gain), and management/brokerage fees (management revenue) — the company generates revenue across multiple layers. Asset utilization businesses (urban development and strategic investment) serve as the core profit driver, while human capital utilization businesses (management/operations and real estate distribution) complement this with stable stock-type fee revenue.

Company Strengths

The vacancy rate for leased offices and retail facilities remained low at 0.7% as of the end of FY2026 (ending March 2026). The average rent revision increase rate approached 15%, and improved occupancy at large-scale redevelopment properties centered on the Shibuya area continues to support ongoing internal growth. The company holds a high-quality portfolio with segment assets of ¥1,752,952 million.

In January 2025, Renewable Japan Co., Ltd. was made a consolidated subsidiary, expanding operational renewable energy rated capacity to 2,077MW (as of the end of FY2026, ending March 2026). Total rated capacity after all facilities become operational is planned to reach 2,693MW. Through multi-asset expansion including logistics facilities, data centers, and overseas real estate, capital expenditure in the Strategic Investment Business grew 2.2x year-on-year to ¥69,399 million.

The Real Estate Distribution Business, centered on Tokyu Livable, Inc., achieved net sales of ¥364,654 million and operating income of ¥64,378 million (operating margin of 17.6%) in FY2026 (ending March 2026). Sales brokerage transaction volume expanded to ¥2,563.5 billion (up ¥332.3 billion year-on-year), with the number of transactions reaching 33,922. The number of managed rental housing units also continued to expand, reaching 151 thousand units (up from 117 thousand units at the end of FY2022, ending March 2022).

ENVALITH's Perspective

Operating profit for the Real Estate Distribution Business in FY2026 (ending March 2026) reached ¥64,378 million (up 26.7% year-on-year), recording the largest profit increase among all segments. The number of Sales Brokerage (Retail / Wholesale) transactions expanded to 33,922 cases, with transaction value expanding by ¥332.3 billion year-on-year to ¥2,563.5 billion. As an external factor, the robust real estate distribution market is boosting performance. Caution is warranted regarding the risk of a reversal should market conditions soften.

Interest-bearing debt at the end of FY2026 (ending March 2026) reached ¥1,826,900 million (up ¥79,100 million from the previous fiscal year-end), with the D/E ratio remaining at 2.0x. Interest expenses increased significantly from ¥14,002 million in the previous fiscal year to ¥20,917 million. As an external factor, amid the continuing domestic interest rate hike phase, there is a risk that rising funding costs could pressure ordinary profit. On the other hand, the EBITDA multiple improved from 8.9x to 7.6x, with improved earning power underpinning financial soundness.

Operating profit for the Strategic Investment Business in FY2026 (ending March 2026) improved sharply to ¥13,242 million (up 156.9% year-on-year), but the overseas segment still recorded an operating loss of ¥9.8 billion (reference figure). This was impacted by a decrease in the number of condominium units recognized in Indonesia, among other factors, and it is expected to continue taking time for overseas operations to become profitable. Continued verification is also needed regarding the sustainability of an earnings structure dependent on gains from sales to investors of renewable energy and logistics facilities.

Growth Strategy

A large-scale investment strategy aiming for ROE of 10% and operating income of ¥220 billion or more under the Medium-Term Management Plan 2030

The company continues to drive occupancy and earnings contribution from large-scale development properties in the wider Shibuya area, while accelerating sales of residential-type assets to investors. In FY2026 (ending March 2026), urban development business net sales reached ¥399,946 million (up 14.6% year on year), with operating income of ¥75,235 million (up 6.6%). Contracted units for condominiums for sale totaled 1,584 units, an increase of 463 units year on year, supporting continued accumulation of sales bookings in subsequent periods.

The consolidation of Renewable Japan Co., Ltd. (now Riene Energy Co., Ltd.) as a subsidiary has rapidly expanded operational renewable energy capacity. As of the end of FY2026 (ending March 2026), operational rated capacity reached 2,077MW (before equity-interest adjustment), with total rated capacity after all facilities become operational expected to reach 2,693MW. Sales of logistics facilities and other assets to investors also performed well, and operating income in the strategic investment business improved sharply, rising 156.9% year on year to ¥13,242 million.

The number of managed condominium units is on a recovery trend, reaching 832,310 units at the end of FY2026 (ending March 2026), with 862,030 units forecast by the end of FY2027 (ending March 2027). Continued strength in the hotel business (Tokyu Stay, Harvest Club, etc.), which is capturing inbound demand, contributed to operating income in the property management business rising 8.6% year on year to ¥27,178 million. For FY2027 (ending March 2027), the company plans a substantial increase in operating income for this business to ¥42.3 billion (up 55.5% year on year).

Under the shareholder return policy in the Medium-Term Management Plan 2030, the company has set a target of maintaining a payout ratio of 35% or more through FY2028 (ending March 2028) and continuing progressive dividends. In FY2026 (ending March 2026), the annual dividend per share reached ¥48.0 (an increase from ¥36.5 in the previous period), achieving a payout ratio of 35.4%. For FY2027 (ending March 2027), the company plans an annual dividend per share of ¥50.0, with a payout ratio of 35.7%.

Last updated: July 19, 2026