Sansei Landic Co.,Ltd

3277・Standard Market・Real Estate

Official website

Sansei Landic Co.,Ltd

3277・Standard Market・Real Estate

Official website

Sansei Landic Co.,Ltd3277

Reference Indicators

Market Cap

56¥100M

P/E (Forecast)

—

P/B

0.4x

Dividend Yield (Forecast)

7.79%

ROE

9.8%

EV/EBITDA

11.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	16,836	15,533	23,269	25,620	23,348
Cost of Sales	12,467	10,485	16,926	19,317	16,354
Gross Profit	4,368	5,047	6,342	6,302	6,994
SG&A Expenses	3,250	3,578	4,186	4,419	4,746
Operating Income	1,117	1,469	2,155	1,882	2,247
Non-operating Income	34	26	28	84	41
Non-operating Expenses	152	212	418	381	436
Ordinary Income	999	1,283	1,765	1,585	1,852
Extraordinary Income	3	20	—	—	131
Extraordinary Losses	—	33	8	—	131
Pre-tax Income	1,003	1,269	1,756	1,585	1,852
Income Taxes	394	209	573	534	557
Net Income	609	1,060	1,182	1,050	1,294
EBITDA	1,160	1,517	2,236	1,961	2,357
Gross Margin	25.9%	32.5%	27.3%	24.6%	30.0%
Operating Margin	6.6%	9.5%	9.3%	7.3%	9.6%
ROA	3.0%	3.7%	3.8%	3.2%	3.2%
ROE	6.0%	9.9%	10.2%	8.5%	9.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産販売事業	0	0	0.0%