ENVALITH
株式会社TENTIAL logo

TENTIAL Inc.

325AGrowth MarketTextiles & Apparels

株式会社TENTIAL logo
TENTIAL Inc.325A

Conditioning Brand Business (single segment)

A single-business company operating a conditioning brand centered on the recovery wear "BAKUNE"

PeriodCurrentPreviousChange
Net sales (9-month cumulative Q3, FY2026 ending August 2026)¥24,566 million¥11,134 million (FY2025 ending August 2025, 7-month irregular period)
Operating profit (9-month cumulative Q3, FY2026 ending August 2026)¥2,691 million¥1,168 million (FY2025 ending August 2025, 7-month irregular period)
Ordinary profit (9-month cumulative Q3, FY2026 ending August 2026)¥2,689 million
Quarterly net profit (9-month cumulative Q3, FY2026 ending August 2026)¥1,877 million
Gross profit margin (cumulative Q3, FY2026 ending August 2026)72.9%72.6% (FY2025 ending August 2025)
Operating profit margin (cumulative Q3, FY2026 ending August 2026)10.9%10.5% (FY2025 ending August 2025)
Total assets (end of Q3, FY2026 ending August 2026)¥11,070 million¥7,538 million (end of FY2025 ending August 2025)
Net assets (end of Q3, FY2026 ending August 2026)¥5,950 million¥4,654 million (end of FY2025 ending August 2025)
Equity ratio (end of Q3, FY2026 ending August 2026)53.7%61.7% (end of FY2025 ending August 2025), 55.8% (end of H1, FY2026 ending August 2026)
Quarterly net profit per share (split-adjusted)¥82.95
Full-year earnings forecast - Net sales (FY2026 ending August 2026)¥33,081 million¥11,134 million (FY2025 ending August 2025, 7-month irregular period)
Full-year earnings forecast - Operating profit (FY2026 ending August 2026)¥3,804 million¥1,168 million (FY2025 ending August 2025, 7-month irregular period)

Business Details

Under the mission of "creating a society positive about health and unlocking human potential," the company develops the "BAKUNE" nightwear series using the special fiber "SELFLAME®," which has far-infrared radiation effects, as its core product. It employs an omnichannel strategy spanning its own e-commerce site, e-commerce malls, directly operated stores, and wholesale, and operates a fabless model that outsources manufacturing and logistics while internalizing planning/development, marketing, and customer support functions to achieve high gross profit margins. For the nine-month cumulative Q3 period of FY2026 (ending August 2026), net sales were ¥24,566 million and operating profit was ¥2,691 million.

Recent Overview

Recorded cumulative Q3 net sales of ¥24,566 million and operating profit of ¥2,691 million, with the full-year forecast left unchanged

For the nine-month cumulative Q3 period of FY2026 (ending August 2026) (September 1, 2025 to May 31, 2026), the company recorded net sales of ¥24,566 million, operating profit of ¥2,691 million, and quarterly net profit of ¥1,877 million. In addition to launching the brand's flagship model "BAKUNE Dry Pro," the company diversified its product portfolio by rolling out multiple new product categories, including "Recovery Sandals Flip Flop" and "BAKUNE Duvet Cool." The full-year earnings forecast (net sales of ¥33,081 million, operating profit of ¥3,804 million) remains unchanged from the figures announced on April 14, 2026. On the financial side, product inventories increased significantly to ¥5,445 million (up ¥3,650 million from the end of the previous fiscal year), while cash and deposits declined to ¥1,402 million (down ¥2,927 million from the end of the previous fiscal year). Additionally, the company implemented a 3-for-1 stock split effective July 1, 2026, bringing the total number of issued shares to 23,199,123.

Key Products

product
BAKUNE Recovery Wear

Recovery wear using the special fiber "SELFLAME®," which has far-infrared radiation effects. In Q3 of FY2026 (ending August 2026), the brand's flagship model "BAKUNE Dry Pro" was launched, expanding the lineup.

product
MIGARU (Comfort Tech Wear)

An everyday-wear category applying material and pattern technology developed for recovery wear. Contributes to expanding the customer base of the BAKUNE brand.

product
Recovery Sandals Flip Flop

A new product category launched during the current nine-month cumulative period. Promotes diversification of the product portfolio through expansion into the footwear category.

product
BAKUNE Duvet Cool

A new product category launched during the current nine-month cumulative period. Expands the bedding lineup following the existing BAKUNE comforter (functional duvet).

platform
TENTIAL Club (Membership Points Program)

A customer engagement initiative supporting the stable revenue base underpinned by a repeat purchase rate of over 30% among existing customers on the company's own e-commerce site. Aims to promote continued purchasing and enhance customer lifetime value.

Growth Drivers

  • Continued expansion of the recovery wear market driven by growing health consciousness and wellbeing awareness (apparel category market size: ¥86.7 billion in 2019 to ¥143.8 billion in 2023)
  • Diversification of the product portfolio through the launch of high-value-added new products such as "BAKUNE Dry Pro" and new categories such as "Recovery Sandals Flip Flop" and "BAKUNE Duvet Cool"
  • Expanded brand recognition through becoming the official partner of Japan's national baseball team "Samurai Japan" and collaborations with HERALBONY
  • Creation of new customer touchpoints through expansion of the directly operated store network, including a permanent store opening at Isetan Shinjuku
  • A stable revenue base supported by a repeat purchase rate of over 30% among existing customers on the company's own e-commerce site, and customer loyalty enhancement measures through TENTIAL Club
  • Improved stock liquidity and expansion of the investor base through a 3-for-1 stock split (effective July 1, 2026)

Risks

  • Intensifying competition due to new entrants and low-priced products in the recovery wear market
  • Risk of margin pressure from prolonged elevated import costs due to yen depreciation and rising raw material and logistics costs
  • Inventory risk and cash flow deterioration risk associated with the sharp increase in inventories (from ¥1,795 million at end of FY2025 ending August 2025 to ¥5,445 million at end of May 2026) (cash and deposits declined to ¥1,402 million)
  • High dependence on the company's own e-commerce site, exposing it to risks of information security incidents and customer data leaks
  • Risk of delays in establishing internal management systems amid rapid business expansion, and difficulty securing talented personnel
  • Uncertainty in the business environment due to concerns over the new U.S. administration's trade policy and prolonged geopolitical risks

Last updated: November 26, 2025