URBANET CORPORATION CO., LTD.

3242・Standard Market・Real Estate

Official website

URBANET CORPORATION CO., LTD.

3242・Standard Market・Real Estate

Official website

URBANET CORPORATION CO., LTD.3242

Reference Indicators

Market Cap

191¥100M

P/E (Forecast)

8.7x

P/B

1.0x

Dividend Yield (Forecast)

4.72%

ROE

11.6%

EV/EBITDA

14.2x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	19,606	20,264	27,965	33,933	39,394
Cost of Sales	16,063	16,225	23,334	27,470	31,546
Gross Profit	3,543	4,039	4,631	6,463	7,848
SG&A Expenses	1,320	1,609	1,904	2,981	3,700
Operating Income	2,222	2,429	2,726	3,481	4,147
Non-operating Income	7	7	34	9	19
Non-operating Expenses	244	297	334	703	1,031
Ordinary Income	1,985	2,139	2,426	2,787	3,135
Extraordinary Income	0	45	107	—	19
Extraordinary Losses	—	5	—	—	25
Pre-tax Income	1,985	2,180	2,534	2,787	3,129
Income Taxes	627	689	799	937	1,000
Net Income	1,314	1,447	1,701	1,850	2,129
EBITDA	2,368	2,575	2,869	3,682	4,395
Gross Margin	18.1%	19.9%	16.6%	19.0%	19.9%
Operating Margin	11.3%	12.0%	9.7%	10.3%	10.5%
ROA	3.5%	3.3%	3.6%	3.0%	2.7%
ROE	10.6%	11.0%	11.9%	11.4%	11.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
不動産事業	33,695	5,019	14.9%
ホテル事業	238	45	18.9%