URBANET CORPORATION CO., LTD.

3242・Standard Market・Real Estate

Official website

URBANET CORPORATION CO., LTD.

3242・Standard Market・Real Estate

Official website

URBANET CORPORATION CO., LTD.3242

Reference Indicators

Market Cap

185¥100M

P/E (Forecast)

9.1x

P/B

1.0x

Dividend Yield (Forecast)

4.46%

ROE

11.4%

EV/EBITDA

13.2x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	19,606	20,264	27,965	33,933
Cost of Sales	16,063	16,225	23,334	27,470
Gross Profit	3,543	4,039	4,631	6,463
SG&A Expenses	1,320	1,609	1,904	2,981
Operating Income	2,222	2,429	2,726	3,481
Non-operating Income	7	7	34	9
Non-operating Expenses	244	297	334	703
Ordinary Income	1,985	2,139	2,426	2,787
Extraordinary Income	0	45	107	—
Extraordinary Losses	—	5	—	—
Pre-tax Income	1,985	2,180	2,534	2,787
Income Taxes	627	689	799	937
Net Income	1,314	1,447	1,701	1,850
EBITDA	2,368	2,575	2,869	3,682
Gross Margin	18.1%	19.9%	16.6%	19.0%
Operating Margin	11.3%	12.0%	9.7%	10.3%
ROA	3.5%	3.3%	3.6%	3.0%
ROE	10.6%	11.0%	11.9%	11.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
不動産事業	33,695	5,019	14.9%
ホテル事業	238	45	18.9%