Flier Inc.

323A・Growth Market・Information & Communication

Flier Inc.

323A・Growth Market・Information & Communication

Flier Inc.323A

Reference Indicators

Market Cap

13¥100M

P/E (Forecast)

21.8x

P/B

4.2x

Dividend Yield (Forecast)

0.00%

ROE

4.4%

EV/EBITDA

29.5x

Financial Summary

Unit: ¥M

Item	2025Feb 2025	2026Feb 2026
Net Sales	948	1,068
Cost of Sales	187	203
Gross Profit	761	865
SG&A Expenses	753	834
Operating Income	8	30
Non-operating Income	4	2
Non-operating Expenses	10	2
Ordinary Income	2	30
Pre-tax Income	2	30
Income Taxes	-8	17
Net Income	11	13
EBITDA	13	45
Gross Margin	80.3%	81.0%
Operating Margin	0.9%	2.9%
ROA	1.9%	1.1%
ROE	8.2%	4.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
エンタープライズ事業	714	350	49.0%
コンシューマ事業	354	124	35.0%