DAIDOH LIMITED
3205・Standard Market・Textiles & Apparels
DAIDOH LIMITED3205
DAIDOH LIMITED3205
Reference Indicators
Market Cap
225¥100M
P/E (Forecast)
—
P/B
2.0x
Dividend Yield (Forecast)
6.83%
ROE
17.6%
EV/EBITDA
21.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 24,609 | 28,218 | 28,697 | 28,609 | 32,502 |
Cost of Sales | 11,661 | 13,901 | 13,777 | 13,105 | 15,636 |
Gross Profit | 12,947 | 14,317 | 14,919 | 15,503 | 16,866 |
SG&A Expenses | 14,718 | 14,798 | 15,362 | 15,568 | 16,495 |
Operating Income | -1,771 | -481 | -442 | -64 | 371 |
Non-operating Income | 592 | 599 | 485 | 391 | 336 |
Non-operating Expenses | 437 | 496 | 379 | 560 | 529 |
Ordinary Income | -1,615 | -378 | -336 | -233 | 177 |
Extraordinary Income | 223 | 10,141 | 471 | 872 | 1,773 |
Extraordinary Losses | 2,154 | 357 | 598 | 3,979 | 1,043 |
Pre-tax Income | -3,546 | 9,405 | -463 | -3,340 | 906 |
Income Taxes | 40 | 2,667 | -784 | -858 | -1,342 |
Net Income | -3,544 | 6,757 | 291 | -2,483 | 1,893 |
EBITDA | -633 | 629 | 617 | 1,088 | 1,279 |
Gross Margin | 52.6% | 50.7% | 52.0% | 54.2% | 51.9% |
Operating Margin | -7.2% | -1.7% | -1.5% | -0.2% | 1.1% |
ROA | -11.1% | 17.0% | 0.7% | -6.6% | 5.1% |
ROE | -43.3% | 65.8% | 2.1% | -19.7% | 17.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 衣料事業 | 29,265 | 759 | 2.6% |
| 不動産賃貸事業 | 3,237 | 910 | 28.1% |