Daitobo Co., Ltd.

3202・Standard Market・Textiles & Apparels

Official website

Daitobo Co., Ltd.

3202・Standard Market・Textiles & Apparels

Official website

Daitobo Co., Ltd.3202

Reference Indicators

Market Cap

38¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

2.38%

ROE

1.8%

EV/EBITDA

14.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,502	3,997	4,033	4,106	4,012
Cost of Sales	3,333	2,834	2,781	2,797	2,685
Gross Profit	1,168	1,163	1,251	1,309	1,327
SG&A Expenses	921	948	933	993	1,016
Operating Income	247	214	318	315	310
Non-operating Income	20	12	25	14	21
Non-operating Expenses	181	204	204	208	216
Ordinary Income	86	22	139	121	116
Extraordinary Income	—	—	19	—	—
Pre-tax Income	86	22	158	121	116
Income Taxes	43	-46	5	66	25
Net Income	42	69	153	54	90
EBITDA	850	774	840	822	839
Gross Margin	26.0%	29.1%	31.0%	31.9%	33.1%
Operating Margin	5.5%	5.4%	7.9%	7.7%	7.7%
ROA	0.2%	0.3%	0.8%	0.3%	0.5%
ROE	0.9%	1.5%	3.2%	1.1%	1.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
商業施設事業	2,304	954	41.4%
ヘルスケア事業	1,052	-29	-2.8%
せんい事業	655	21	3.2%