WIN-Partners Co., Ltd.

3183・Prime Market・Wholesale Trade

Official website

WIN-Partners Co., Ltd.

3183・Prime Market・Wholesale Trade

Official website

WIN-Partners Co., Ltd.3183

Reference Indicators

Market Cap

399¥100M

P/E (Forecast)

—

P/B

1.5x

Dividend Yield (Forecast)

4.21%

ROE

8.9%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	66,391	70,854	77,064	81,410	90,391
Cost of Sales	57,871	62,192	67,529	71,515	79,730
Gross Profit	8,520	8,662	9,534	9,894	10,661
SG&A Expenses	5,757	6,192	6,907	7,086	7,640
Operating Income	2,762	2,470	2,626	2,808	3,020
Non-operating Income	7	8	28	45	62
Non-operating Expenses	4	6	5	16	22
Ordinary Income	2,765	2,472	2,649	2,837	3,060
Extraordinary Income	0	543	76	48	35
Extraordinary Losses	110	71	4	21	11
Pre-tax Income	2,654	2,944	2,720	2,864	3,084
Income Taxes	822	897	884	845	965
Net Income	1,831	2,047	1,835	2,019	2,118
EBITDA	2,922	2,636	2,822	3,040	3,320
Gross Margin	12.8%	12.2%	12.4%	12.2%	11.8%
Operating Margin	4.2%	3.5%	3.4%	3.4%	3.3%
ROA	4.4%	4.7%	3.8%	4.3%	4.2%
ROE	8.5%	9.2%	8.0%	8.5%	8.9%