ARIGATOU SERVICES COMPANY,LIMITED

3177・Standard Market・Retail Trade

Official website

ARIGATOU SERVICES COMPANY,LIMITED

3177・Standard Market・Retail Trade

Official website

ARIGATOU SERVICES COMPANY,LIMITED3177

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

7.6x

P/B

1.0x

Dividend Yield (Forecast)

3.34%

ROE

15.3%

EV/EBITDA

2.6x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	8,836	9,185	9,730	10,608	11,398
Cost of Sales	3,245	3,263	3,399	3,641	3,914
Gross Profit	5,591	5,921	6,331	6,966	7,483
SG&A Expenses	5,191	5,310	5,604	6,086	6,539
Operating Income	400	611	726	880	944
Non-operating Income	278	177	161	142	157
Non-operating Expenses	83	76	61	68	68
Ordinary Income	595	712	825	953	1,033
Extraordinary Income	—	—	23	—	—
Extraordinary Losses	165	263	238	176	233
Pre-tax Income	430	448	610	777	800
Income Taxes	166	113	172	204	220
Net Income	242	295	358	503	492
EBITDA	583	803	929	1,114	1,213
Gross Margin	63.3%	64.5%	65.1%	65.7%	65.7%
Operating Margin	4.5%	6.7%	7.5%	8.3%	8.3%
ROA	5.1%	6.0%	6.6%	8.1%	7.5%
ROE	12.1%	13.4%	14.7%	18.1%	15.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リユース事業	8,551	1,371	16.0%
フードサービス事業	2,484	227	9.1%
地方創生事業	362	-204	-56.4%