Misawa & Co.,Ltd.

3169・Standard Market・Retail Trade

Official website

Misawa & Co.,Ltd.

3169・Standard Market・Retail Trade

Official website

Misawa & Co.,Ltd.3169

Reference Indicators

Market Cap

46¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

1.24%

ROE

3.9%

EV/EBITDA

9.8x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	11,626	12,198	12,085	12,637	12,159
Gross Profit	7,122	6,170	5,947	6,291	6,198
SG&A Expenses	6,117	5,636	5,882	5,965	5,963
Operating Income	1,005	534	64	325	235
Non-operating Income	32	10	5	8	21
Non-operating Expenses	23	17	21	10	4
Ordinary Income	1,014	527	48	323	253
Extraordinary Losses	—	21	23	41	70
Pre-tax Income	1,014	506	25	281	182
Income Taxes	321	165	12	94	57
Net Income	692	341	12	187	124
EBITDA	1,143	657	199	456	358
Gross Margin	61.3%	50.6%	49.2%	49.8%	51.0%
Operating Margin	8.6%	4.4%	0.5%	2.6%	1.9%
ROA	15.2%	7.5%	0.2%	3.7%	2.3%
ROE	26.8%	11.3%	0.4%	6.0%	3.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
unico事業	0	0	0.0%