BRUNO, Inc.
3140・Growth Market・Wholesale Trade
BRUNO, Inc.3140
BRUNO, Inc.3140
Reference Indicators
Market Cap
147¥100M
P/E (Forecast)
37.7x
P/B
2.7x
Dividend Yield (Forecast)
0.40%
ROE
3.7%
EV/EBITDA
21.1x
Financial Summary
Unit: ¥M
| Item | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 |
|---|---|---|---|---|
Net Sales | 17,302 | 11,298 | 12,940 | 14,502 |
Cost of Sales | 9,973 | 6,109 | 7,213 | 8,330 |
Gross Profit | 7,329 | 5,189 | 5,726 | 6,172 |
SG&A Expenses | 6,237 | 4,830 | 5,579 | 5,731 |
Operating Income | 1,092 | 358 | 146 | 440 |
Non-operating Income | 39 | 24 | 57 | 82 |
Non-operating Expenses | 207 | 168 | 192 | 193 |
Ordinary Income | 924 | 215 | 11 | 329 |
Extraordinary Income | — | 301 | — | 1 |
Extraordinary Losses | 67 | 30 | 3 | 0 |
Pre-tax Income | 857 | 486 | 7 | 330 |
Income Taxes | 367 | -146 | 342 | 137 |
Net Income | 489 | 632 | -334 | 192 |
EBITDA | 1,285 | 475 | 361 | 703 |
Gross Margin | 42.4% | 45.9% | 44.3% | 42.6% |
Operating Margin | 6.3% | 3.2% | 1.1% | 3.0% |
ROA | 5.5% | 7.6% | -3.2% | 1.8% |
ROE | 9.8% | 12.1% | -6.6% | 3.7% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 住関連ライフスタイル商品製造卸売事業 | 7,042 | 613 | 8.7% |
| 住関連ライフスタイル商品小売事業 | 7,405 | 1,182 | 16.0% |
| デザイン事業 | 54 | 54 | 100.0% |
| その他 | 0 | 0 | 0.0% |