Lacto Japan Co., Ltd.

3139・Prime Market・Wholesale Trade

Official website

Lacto Japan Co., Ltd.

3139・Prime Market・Wholesale Trade

Official website

Lacto Japan Co., Ltd.3139

Reference Indicators

Market Cap

352¥100M

P/E (Forecast)

10.2x

P/B

1.1x

Dividend Yield (Forecast)

3.77%

ROE

14.4%

EV/EBITDA

9.3x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	110,883	147,423	158,328	170,907	182,816
Cost of Sales	104,242	139,961	150,418	160,836	170,527
Gross Profit	6,640	7,461	7,909	10,071	12,288
SG&A Expenses	3,853	4,490	4,724	5,616	6,341
Operating Income	2,787	2,971	3,184	4,455	5,947
Non-operating Income	175	510	129	418	827
Non-operating Expenses	280	347	465	552	978
Ordinary Income	2,681	3,134	2,847	4,320	5,796
Pre-tax Income	2,681	3,134	2,847	4,320	5,796
Income Taxes	722	847	799	1,174	1,479
Net Income	1,959	2,286	2,048	3,146	4,317
EBITDA	3,084	3,296	3,548	4,884	6,445
Gross Margin	6.0%	5.1%	5.0%	5.9%	6.7%
Operating Margin	2.5%	2.0%	2.0%	2.6%	3.3%
ROA	3.7%	3.1%	2.8%	3.9%	4.8%
ROE	10.6%	10.9%	8.7%	12.1%	14.4%