Hamee Corp.
3134・Standard Market・Retail Trade
Hamee Corp.3134
Hamee Corp.3134
Reference Indicators
Market Cap
45¥100M
P/E (Forecast)
19.5x
P/B
0.6x
Dividend Yield (Forecast)
1.09%
ROE
6.1%
EV/EBITDA
3.8x
Financial Summary
Unit: ¥M
| Item | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Apr 2025 | 2026Apr 2026 |
|---|---|---|---|---|---|
Net Sales | 13,413 | 14,038 | 17,612 | 22,895 | 22,073 |
Cost of Sales | 4,891 | 5,562 | 6,745 | 9,398 | 9,142 |
Gross Profit | 8,521 | 8,475 | 10,866 | 13,497 | 12,930 |
SG&A Expenses | 6,319 | 7,204 | 8,949 | 11,142 | 11,947 |
Operating Income | 2,202 | 1,271 | 1,917 | 2,354 | 983 |
Non-operating Income | 151 | 168 | 147 | 122 | 165 |
Non-operating Expenses | 24 | 40 | 46 | 123 | 387 |
Ordinary Income | 2,329 | 1,399 | 2,018 | 2,352 | 761 |
Extraordinary Income | 191 | 30 | 4 | 4 | 4 |
Extraordinary Losses | 57 | 34 | 14 | 366 | 33 |
Pre-tax Income | 2,462 | 1,395 | 2,009 | 1,991 | 733 |
Income Taxes | 719 | 450 | 887 | 713 | 191 |
Net Income | 1,743 | 945 | 1,121 | 1,278 | 541 |
EBITDA | 2,840 | 2,062 | 2,702 | 3,170 | 1,790 |
Gross Margin | 63.5% | 60.4% | 61.7% | 59.0% | 58.6% |
Operating Margin | 16.4% | 9.1% | 10.9% | 10.3% | 4.5% |
ROA | 16.6% | 7.7% | 7.7% | 7.5% | 4.0% |
ROE | 23.9% | 11.1% | 11.9% | 12.4% | 6.1% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コマース事業 | 18,986 | 2,158 | 11.4% |
| プラットフォーム事業 | 3,908 | 2,083 | 53.3% |