SHINDEN HIGHTEX CORPORATION

3131・Standard Market・Wholesale Trade

Official website

SHINDEN HIGHTEX CORPORATION

3131・Standard Market・Wholesale Trade

Official website

SHINDEN HIGHTEX CORPORATION3131

Reference Indicators

Market Cap

75¥100M

P/E (Forecast)

7.8x

P/B

0.9x

Dividend Yield (Forecast)

3.82%

ROE

4.7%

EV/EBITDA

11.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	43,458	41,924	42,285	43,745	42,812
Cost of Sales	40,036	37,620	38,364	40,084	39,506
Gross Profit	3,422	4,304	3,920	3,660	3,305
SG&A Expenses	1,921	2,061	2,736	2,259	2,239
Operating Income	1,501	2,242	1,184	1,400	1,066
Non-operating Income	12	44	34	63	65
Non-operating Expenses	451	983	720	534	607
Ordinary Income	1,062	1,302	499	929	523
Extraordinary Income	14	—	—	—	19
Extraordinary Losses	—	—	50	—	—
Pre-tax Income	1,076	1,302	449	929	543
Income Taxes	327	404	155	286	191
Net Income	748	897	292	642	351
EBITDA	1,517	2,256	1,199	1,417	1,078
Gross Margin	7.9%	10.3%	9.3%	8.4%	7.7%
Operating Margin	3.5%	5.3%	2.8%	3.2%	2.5%
ROA	3.6%	5.3%	1.6%	3.9%	1.6%
ROE	12.3%	13.5%	4.2%	8.9%	4.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	41,076	1,131	2.8%
海外	1,735	-33	-1.9%