NITTO BOSEKI CO., LTD.
3110・Prime Market・Glass & Ceramics Products
NITTO BOSEKI CO., LTD.3110
NITTO BOSEKI CO., LTD.3110
Reference Indicators
Market Cap
1,173¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
4.50%
ROE
27.5%
EV/EBITDA
3.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 84,051 | 87,529 | 93,253 | 109,035 | 118,229 |
Cost of Sales | 55,823 | 60,323 | 62,638 | 68,657 | 70,652 |
Gross Profit | 28,228 | 27,206 | 30,614 | 40,378 | 47,576 |
SG&A Expenses | 20,959 | 22,326 | 22,226 | 23,933 | 26,757 |
Operating Income | 7,268 | 4,880 | 8,387 | 16,445 | 20,819 |
Non-operating Income | 1,594 | 2,230 | 2,491 | 2,129 | 1,849 |
Non-operating Expenses | 798 | 1,043 | 1,126 | 1,006 | 1,124 |
Ordinary Income | 8,065 | 6,067 | 9,752 | 17,568 | 21,544 |
Extraordinary Income | 1,884 | 6,410 | 210 | 1,875 | 38,149 |
Extraordinary Losses | 1,270 | 7,816 | 879 | 1,922 | 1,063 |
Pre-tax Income | 8,679 | 4,661 | 9,083 | 17,521 | 58,629 |
Income Taxes | 1,998 | 1,737 | 1,775 | 4,355 | 16,300 |
Net Income | 6,519 | 2,772 | 7,296 | 12,837 | 41,770 |
EBITDA | 14,593 | 13,276 | 15,752 | 24,586 | 30,318 |
Gross Margin | 33.6% | 31.1% | 32.8% | 37.0% | 40.2% |
Operating Margin | 8.6% | 5.6% | 9.0% | 15.1% | 17.6% |
ROA | 3.5% | 1.5% | 3.4% | 5.8% | 14.8% |
ROE | 6.4% | 2.6% | 6.6% | 10.4% | 27.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電子材料事業 | 49,265 | 19,391 | 39.4% |
| メディカル事業 | 13,850 | 2,431 | 17.6% |
| 複合材事業 | 13,401 | -122 | -0.9% |
| 資材・ケミカル事業 | 9,515 | 588 | 6.2% |
| 断熱材事業 | 15,136 | 202 | 1.3% |
| その他事業 | 17,059 | 488 | 2.9% |