KURABO INDUSTRIES LTD.
3106・Prime Market・Textiles & Apparels
KURABO INDUSTRIES LTD.3106
KURABO INDUSTRIES LTD.3106
Reference Indicators
Market Cap
1,758¥100M
P/E (Forecast)
14.8x
P/B
1.3x
Dividend Yield (Forecast)
2.73%
ROE
10.2%
EV/EBITDA
11.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 132,215 | 153,522 | 151,314 | 150,660 | 143,758 |
Cost of Sales | 104,863 | 124,077 | 120,985 | 119,001 | 112,882 |
Gross Profit | 27,351 | 29,445 | 30,328 | 31,658 | 30,876 |
SG&A Expenses | 19,823 | 20,768 | 21,142 | 21,346 | 21,694 |
Operating Income | 7,528 | 8,676 | 9,186 | 10,311 | 9,182 |
Non-operating Income | 2,088 | 2,259 | 1,871 | 2,063 | 2,510 |
Non-operating Expenses | 833 | 910 | 866 | 591 | 621 |
Ordinary Income | 8,783 | 10,024 | 10,191 | 11,784 | 11,071 |
Extraordinary Income | 526 | 627 | 1,701 | 3,935 | 7,440 |
Extraordinary Losses | 892 | 3,034 | 1,375 | 3,942 | 332 |
Pre-tax Income | 8,418 | 7,618 | 10,517 | 11,776 | 18,178 |
Income Taxes | 2,912 | 2,047 | 3,795 | 2,718 | 5,273 |
Net Income | 5,602 | 5,516 | 6,738 | 9,014 | 12,876 |
EBITDA | 12,725 | 13,863 | 14,278 | 15,474 | 14,205 |
Gross Margin | 20.7% | 19.2% | 20.0% | 21.0% | 21.5% |
Operating Margin | 5.7% | 5.7% | 6.1% | 6.8% | 6.4% |
ROA | 3.3% | 3.2% | 3.5% | 4.7% | 6.4% |
ROE | 5.9% | 5.6% | 6.2% | 7.6% | 10.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 化成品事業 | 62,654 | 4,154 | 6.6% |
| 繊維事業 | 43,276 | -897 | -2.1% |
| 環境メカトロニクス事業 | 22,716 | 3,867 | 17.0% |
| 食品・サービス事業 | 11,145 | 885 | 7.9% |
| 不動産事業 | 3,965 | 2,299 | 58.0% |