Fujibo Holdings, Inc.

3104・Prime Market・Textiles & Apparels

Official website

Fujibo Holdings, Inc.

3104・Prime Market・Textiles & Apparels

Official website

Fujibo Holdings, Inc.3104

Reference Indicators

Market Cap

425¥100M

P/E (Forecast)

—

P/B

2.4x

Dividend Yield (Forecast)

2.09%

ROE

11.3%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	35,916	37,669	36,108	42,912	45,929
Cost of Sales	23,242	25,523	25,495	28,028	28,992
Gross Profit	12,674	12,145	10,613	14,884	16,937
SG&A Expenses	6,797	7,273	7,794	8,407	8,793
Operating Income	5,877	4,872	2,818	6,476	8,143
Non-operating Income	398	448	682	449	520
Non-operating Expenses	229	279	224	250	307
Ordinary Income	6,045	5,041	3,276	6,675	8,356
Extraordinary Income	3	4	142	214	214
Extraordinary Losses	132	88	168	251	944
Pre-tax Income	5,917	4,957	3,251	6,638	7,626
Income Taxes	1,461	1,557	1,133	2,161	2,013
Net Income	4,455	3,399	2,117	4,477	5,612
EBITDA	9,293	8,115	6,287	9,998	11,568
Gross Margin	35.3%	32.2%	29.4%	34.7%	36.9%
Operating Margin	16.4%	12.9%	7.8%	15.1%	17.7%
ROA	7.6%	5.5%	3.4%	6.7%	7.8%
ROE	11.5%	8.2%	4.9%	9.8%	11.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
研磨材事業	22,561	6,385	28.3%
その他	2,930	-98	-3.3%
化学工業品事業	14,113	1,417	10.0%
生活衣料事業	6,323	438	6.9%