The Monogatari Corporation
3097・Prime Market・Retail Trade
Monogatari Corporation (single segment: restaurant business)
A single-segment company operating large-format suburban restaurant chains domestically and overseas through directly-operated stores and franchising
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (cumulative Q3 FY2026, ending June 2026) | ¥112,103 million | ¥92,579 million (same period prior year) | ↑ |
| Operating profit (cumulative Q3 FY2026, ending June 2026) | ¥9,125 million | ¥6,939 million (same period prior year) | ↑ |
| Ordinary profit (cumulative Q3 FY2026, ending June 2026) | ¥9,125 million | ¥6,827 million (same period prior year) | ↑ |
| Quarterly net income attributable to owners of parent (cumulative Q3 FY2026, ending June 2026) | ¥5,993 million | ¥4,590 million (same period prior year) | ↑ |
| Total assets (as of end-March 2026) | ¥84,435 million | ¥74,026 million (end-June 2025) | ↑ |
| Equity ratio (as of end-March 2026) | 52.3% | 54.3% (end-June 2025) | ↓ |
| Total number of stores (as of end-March 2026) | 895 stores (794 domestic, 101 overseas) | 877 stores (end-December 2025, interim period end) | ↑ |
| Domestic existing-store sales growth rate, directly-operated (cumulative Q3 FY2026, ending June 2026) | Up 3.9% year on year | Up 4.2% year on year (full FY2025, ending June 2025) | — |
| Depreciation and amortization (cumulative Q3 FY2026, ending June 2026) | ¥4,338 million | ¥3,651 million (same period prior year) | ↑ |
| Quarterly net income per share (cumulative Q3 FY2026, ending June 2026) | ¥155.67 | ¥122.42 (same period prior year) | ↑ |
| Full-year net sales forecast (FY2026, ending June 2026) | ¥147,159 million (up 18.7% year on year) | ¥123,921 million (actual FY2025, ended June 2025) | ↑ |
| Full-year operating profit forecast (FY2026, ending June 2026) | ¥10,771 million (up 16.5% year on year) | ¥9,242 million (actual FY2025, ended June 2025) | ↑ |
Business Details
Monogatari Corporation operates multiple domestic brands—led by "Yakiniku King" (Yakiniku King), "Marugen Ramen," and "Sushi & Shabu-Shabu Yuzuan"—as large-format suburban roadside restaurants. The company secures earnings through a dual axis of directly-operated stores and franchising, and is expanding operations into China, Southeast Asia, North America, the Philippines, and other regions. As of end-March 2026, the total number of stores stood at 895 (794 domestic, 101 overseas). As the company operates a single restaurant business segment, segment-level disclosure is omitted.
Recent Overview
Continued high growth with cumulative Q3 net sales up 21% and operating profit up 31% year on year; full-year forecast maintained
For the cumulative nine months of Q3 FY2026 (July 2025 to March 2026, ending June 2026), net sales were ¥112,103 million (up 21.0% year on year) and operating profit was ¥9,125 million (up 31.4% year on year), representing substantial growth in both revenue and profit. The overseas category expanded rapidly to ¥10,093 million in sales (up 188.6% year on year), driven by the consolidation of Storytellers USA, among other factors. Domestically, all three flagship categories—yakiniku, ramen, and Yuzuan—posted double-digit sales growth. During the period, 48 domestic and 47 overseas stores were opened, bringing the total store count to 895 as of end-March 2026. The full-year earnings forecast (net sales of ¥147,159 million and operating profit of ¥10,771 million) remains unchanged.
Key Products
Growth Drivers
- Continued aggressive new store openings (48 domestic and 47 overseas stores opened cumulatively through Q3 FY2026) driving store count expansion
- Continued growth in domestic existing-store sales (up 3.9% year on year for directly-operated stores, up 2.6% for franchised stores)
- High growth in the Yuzuan, ramen, and specialty store categories (Yuzuan up 24.4% year on year, ramen up 15.6%)
- Rapid expansion of overseas business (overseas category sales up 188.6% year on year, consolidation of Storytellers USA's income statement, new market entries into Singapore, Taiwan, Thailand, and the Philippines)
- Improved productivity and enhanced customer experience through store-level digital transformation (new express lanes, expanded introduction of serving robots, self-checkout, etc.)
- Improved profitability through price revisions (including introduction of urban-format pricing)
- Format development and cultivation of new business formats (Yakitate no Karubi, Kajitsuya Coffee, etc.) under the medium-term management vision "Monogatari Vision 2030" and the "Medium-Term Three-Year Management Plan 2026-2028"
Risks
- Rising operating costs from continued increases in raw material prices, labor costs, and utility expenses (interest expense also increased from ¥32 million to ¥204 million year on year)
- Risk of dampened dining-out demand due to strengthening consumer thrift sentiment
- Impact on overseas operations from uncertainty in international affairs (U.S. trade policy, foreign exchange fluctuations)
- Difficulty securing personnel and rising labor costs due to a shrinking labor supply
- Increasing country risk and foreign exchange risk associated with overseas business expansion (foreign currency translation adjustment worsened from ¥129 million to ¥55 million versus the prior fiscal year-end)
- Risk of impairment losses on fixed assets (failure to recover store investment)
- Rising financial leverage from increased borrowings amid a declining equity ratio trend (54.3% to 52.3%)
Last updated: September 25, 2025

