ENVALITH
株式会社物語コーポレーション logo

The Monogatari Corporation

3097Prime MarketRetail Trade

株式会社物語コーポレーション logo
The Monogatari Corporation3097

Monogatari Corporation (single segment: restaurant business)

A single-segment company operating large-format suburban restaurant chains domestically and overseas through directly-operated stores and franchising

PeriodCurrentPreviousChange
Net sales (cumulative Q3 FY2026, ending June 2026)¥112,103 million¥92,579 million (same period prior year)
Operating profit (cumulative Q3 FY2026, ending June 2026)¥9,125 million¥6,939 million (same period prior year)
Ordinary profit (cumulative Q3 FY2026, ending June 2026)¥9,125 million¥6,827 million (same period prior year)
Quarterly net income attributable to owners of parent (cumulative Q3 FY2026, ending June 2026)¥5,993 million¥4,590 million (same period prior year)
Total assets (as of end-March 2026)¥84,435 million¥74,026 million (end-June 2025)
Equity ratio (as of end-March 2026)52.3%54.3% (end-June 2025)
Total number of stores (as of end-March 2026)895 stores (794 domestic, 101 overseas)877 stores (end-December 2025, interim period end)
Domestic existing-store sales growth rate, directly-operated (cumulative Q3 FY2026, ending June 2026)Up 3.9% year on yearUp 4.2% year on year (full FY2025, ending June 2025)
Depreciation and amortization (cumulative Q3 FY2026, ending June 2026)¥4,338 million¥3,651 million (same period prior year)
Quarterly net income per share (cumulative Q3 FY2026, ending June 2026)¥155.67¥122.42 (same period prior year)
Full-year net sales forecast (FY2026, ending June 2026)¥147,159 million (up 18.7% year on year)¥123,921 million (actual FY2025, ended June 2025)
Full-year operating profit forecast (FY2026, ending June 2026)¥10,771 million (up 16.5% year on year)¥9,242 million (actual FY2025, ended June 2025)

Business Details

Monogatari Corporation operates multiple domestic brands—led by "Yakiniku King" (Yakiniku King), "Marugen Ramen," and "Sushi & Shabu-Shabu Yuzuan"—as large-format suburban roadside restaurants. The company secures earnings through a dual axis of directly-operated stores and franchising, and is expanding operations into China, Southeast Asia, North America, the Philippines, and other regions. As of end-March 2026, the total number of stores stood at 895 (794 domestic, 101 overseas). As the company operates a single restaurant business segment, segment-level disclosure is omitted.

Recent Overview

Continued high growth with cumulative Q3 net sales up 21% and operating profit up 31% year on year; full-year forecast maintained

For the cumulative nine months of Q3 FY2026 (July 2025 to March 2026, ending June 2026), net sales were ¥112,103 million (up 21.0% year on year) and operating profit was ¥9,125 million (up 31.4% year on year), representing substantial growth in both revenue and profit. The overseas category expanded rapidly to ¥10,093 million in sales (up 188.6% year on year), driven by the consolidation of Storytellers USA, among other factors. Domestically, all three flagship categories—yakiniku, ramen, and Yuzuan—posted double-digit sales growth. During the period, 48 domestic and 47 overseas stores were opened, bringing the total store count to 895 as of end-March 2026. The full-year earnings forecast (net sales of ¥147,159 million and operating profit of ¥10,771 million) remains unchanged.

Key Products

product
Yakiniku King (Yakiniku category)

As of end-March 2026, 364 stores (233 directly-operated, 131 franchised). Directly-operated store sales for the cumulative nine months ended Q3 FY2026 were ¥51,204 million (up 10.9% year on year). 15 new stores opened during the period (10 directly-operated, 5 franchised).

product
Marugen Ramen / Nidaime Marugen / Aged Soy Sauce Ramen Kyabeton (Ramen category)

As of end-March 2026, 246 stores (138 directly-operated, 108 franchised). Directly-operated store sales for the cumulative nine months ended Q3 FY2026 were ¥18,686 million (up 15.6% year on year). 15 new stores opened during the period (14 Marugen, 1 Kyabeton).

product
Sushi & Shabu-Shabu Yuzuan (Yuzuan category)

As of end-March 2026, 115 stores (98 directly-operated, 17 franchised). Directly-operated store sales for the cumulative nine months ended Q3 FY2026 were ¥19,387 million (up 24.4% year on year). 9 new stores opened during the period (8 directly-operated, 1 franchised).

product
Specialty stores and new formats category (Okonomiyaki Honpo, Yakitate no Karubi, Kajitsuya Coffee, etc.)

As of end-March 2026, 69 stores (66 directly-operated, 3 franchised). Directly-operated store sales for the cumulative nine months ended Q3 FY2026 were ¥6,875 million (up 21.9% year on year). Includes the yakiniku fast-casual concept "Yakitate no Karubi" and the suburban café concept "Kajitsuya Coffee", among others.

service
Franchise business (FC category)

Sales for the cumulative nine months ended Q3 FY2026 were ¥5,855 million (up 5.6% year on year). 11 new stores opened during the period, bringing the number of franchised stores to 259 as of end-March 2026.

service
Overseas business (Overseas category)

As of end-March 2026, 101 stores (65 directly-operated, 36 franchised or other). Sales for the cumulative nine months ended Q3 FY2026 were ¥10,093 million (up 188.6% year on year), boosted by the consolidation of Storytellers USA, Inc.'s income statement. New market entries into Singapore, Taiwan, Thailand, and the Philippines.

Growth Drivers

  • Continued aggressive new store openings (48 domestic and 47 overseas stores opened cumulatively through Q3 FY2026) driving store count expansion
  • Continued growth in domestic existing-store sales (up 3.9% year on year for directly-operated stores, up 2.6% for franchised stores)
  • High growth in the Yuzuan, ramen, and specialty store categories (Yuzuan up 24.4% year on year, ramen up 15.6%)
  • Rapid expansion of overseas business (overseas category sales up 188.6% year on year, consolidation of Storytellers USA's income statement, new market entries into Singapore, Taiwan, Thailand, and the Philippines)
  • Improved productivity and enhanced customer experience through store-level digital transformation (new express lanes, expanded introduction of serving robots, self-checkout, etc.)
  • Improved profitability through price revisions (including introduction of urban-format pricing)
  • Format development and cultivation of new business formats (Yakitate no Karubi, Kajitsuya Coffee, etc.) under the medium-term management vision "Monogatari Vision 2030" and the "Medium-Term Three-Year Management Plan 2026-2028"

Risks

  • Rising operating costs from continued increases in raw material prices, labor costs, and utility expenses (interest expense also increased from ¥32 million to ¥204 million year on year)
  • Risk of dampened dining-out demand due to strengthening consumer thrift sentiment
  • Impact on overseas operations from uncertainty in international affairs (U.S. trade policy, foreign exchange fluctuations)
  • Difficulty securing personnel and rising labor costs due to a shrinking labor supply
  • Increasing country risk and foreign exchange risk associated with overseas business expansion (foreign currency translation adjustment worsened from ¥129 million to ¥55 million versus the prior fiscal year-end)
  • Risk of impairment losses on fixed assets (failure to recover store investment)
  • Rising financial leverage from increased borrowings amid a declining equity ratio trend (54.3% to 52.3%)

Last updated: September 25, 2025