ENVALITH
株式会社ブロンコビリー logo

BRONCO BILLY Co.,LTD.

3091Prime MarketRetail Trade

株式会社ブロンコビリー logo
BRONCO BILLY Co.,LTD.3091
Reference Indicators

Market Cap

365¥100M

P/E (Forecast)

P/B

1.7x

Dividend Yield (Forecast)

1.16%

ROE

9.5%

EV/EBITDA

7.1x
Financial Summary
Unit: ¥M
Item
2021Dec 2021
2022Dec 2022
2023Dec 2023
2024Dec 2024
2025Dec 2025
Net Sales
15,77319,50823,37726,61730,219
Cost of Sales
4,7956,3748,0698,6159,914
Gross Profit
10,97813,13315,30718,00120,304
SG&A Expenses
11,02612,38613,66315,47017,374
Operating Income
-487461,6442,5312,930
Non-operating Income
1,63732099103128
Non-operating Expenses
4046343433
Ordinary Income
1,5491,0201,7082,6003,025
Extraordinary Income
219001
Extraordinary Losses
14576259186264
Pre-tax Income
1,4251,0341,4492,4152,760
Income Taxes
469346446699791
Net Income
9556871,0031,7151,969
EBITDA
7351,5712,5193,4123,867
Gross Margin
69.6%67.3%65.5%67.6%67.2%
Operating Margin
-0.3%3.8%7.0%9.5%9.7%
ROA
3.6%3.2%4.4%7.0%7.4%
ROE
5.5%3.9%5.4%8.9%9.5%