DVx Inc.
3079・Standard Market・Wholesale Trade
DVx Inc.3079
DVx Inc.3079
Reference Indicators
Market Cap
103¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
5.24%
ROE
2.5%
EV/EBITDA
5.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 45,496 | 47,483 | 45,851 | 50,321 | 55,988 |
Cost of Sales | — | — | — | — | 50,623 |
Gross Profit | 5,335 | 5,456 | 4,764 | 4,994 | 5,365 |
SG&A Expenses | 4,083 | 4,115 | 4,111 | 4,456 | 5,071 |
Operating Income | 1,252 | 1,340 | 653 | 537 | 294 |
Non-operating Income | 7 | 12 | 12 | 7 | 12 |
Non-operating Expenses | 1 | 0 | 3 | 1 | 4 |
Ordinary Income | 1,258 | 1,352 | 662 | 542 | 301 |
Extraordinary Income | 0 | 0 | 10 | 2 | 2 |
Extraordinary Losses | 0 | 3 | 297 | 7 | 1 |
Pre-tax Income | 1,258 | 1,350 | 375 | 537 | 302 |
Income Taxes | 395 | 414 | 202 | 127 | 77 |
Net Income | 863 | 936 | 172 | 410 | 225 |
EBITDA | 1,618 | 1,731 | 1,085 | 1,115 | 1,064 |
Gross Margin | 11.7% | 11.5% | 10.4% | 9.9% | 9.6% |
Operating Margin | 2.8% | 2.8% | 1.4% | 1.1% | 0.5% |
ROA | 3.9% | 4.0% | 0.8% | 1.6% | 0.9% |
ROE | 10.5% | 10.5% | 1.9% | 4.5% | 2.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不整脈事業 | 45,709 | 0 | 0.0% |
| 虚血事業 | 4,002 | 0 | 0.0% |
| その他 | 6,277 | 0 | 0.0% |