TOKYO ICHIBAN FOODS CO.,LTD.
3067・Standard Market・Retail Trade
Business
Tokyo Ichiban Foods Co., Ltd. operates 63 food and beverage outlets (as of end-September 2025) across multiple brands centered on "Oyogi Torafugu Ryori Senmonten Torafuguetei" (a specialty restaurant serving live-swimming tiger pufferfish cuisine), including Sushisho, Uo no Ii, Uo-oh KUNI, and the US-based WOKUNI. Its subsidiary Nagasaki Farm produces tiger pufferfish, true bluefin tuna, and other seafood at marine aquaculture farms in Hirado City, Nagasaki Prefecture, while a processing plant in Koto Ward, Tokyo manufactures dressed pufferfish fillets, supplying both group restaurants and external customers under a vertically integrated business model. The restaurant business accounts for approximately 90% of consolidated net sales, with the external sales business and real estate leasing business serving as supplementary revenue sources. The company is listed on the Prime Market of the Tokyo Stock Exchange.
Business Model
The Group's revenue is derived primarily from the provision of cuisine and services at directly operated restaurants. In-house aquaculture (Torafugu and Hon Maguro) by Nagasaki Farm reduces intermediate distribution costs and contributes to stabilizing procurement costs. In the Wholesale Business, farmed fish and Migaki Fugu (Detoxified Processed Product) are sold to corporate and individual customers, creating inter-segment synergies with the Food & Beverage Business. The Real Estate Leasing Business functions as a stable revenue source, leveraging the real estate expertise accumulated through operating the Food & Beverage Business.
Company Strengths
Nagasaki Farm produces tiger pufferfish (torafugu), true bluefin tuna, and other species at its marine aquaculture facilities in Hirado City, Nagasaki Prefecture. In FY2025 (ended September 2025), external sales production reached ¥319 million (on a manufacturing cost basis), up 42.4% year on year, while procurement costs for the restaurant business were significantly reduced to ¥1,650 million, down 13.3% year on year. This has enabled the company to achieve a competitive advantage of offering high-quality ingredients at reasonable prices while hedging against market price volatility risk.
A fugu (pufferfish) preparation license is legally required to process live torafugu in-store, and the company maintains a large pool of licensed craftsmen to sustain a high-quality service system across all stores. The number of license holders serves as a clear differentiating factor versus competitors, functioning as a structural barrier to entry that makes imitation of the business model difficult.
The company has developed and operates an in-house traceability system for its key ingredient, premium domestic torafugu, building a mechanism to deliver production origin information directly to customers. In 2016 (Heisei 28), it obtained permission to use the HACCP mark and has also handled overseas sales of processed fugu fillets (migaki-fugu). In March 2022 (Reiwa 4), it completed construction of a HACCP-compliant seafood processing plant in Hirado City, Nagasaki Prefecture, achieving differentiation through an emphasis on food safety.
ENVALITH's Perspective
Performance Trend
Revenue peaked at ¥7,257 million in FY2023 (ending September 2023) and has since followed a slight downward trend, reaching ¥4,018 million (down 4.3% year on year) in the interim period of FY2026 (ending September 2026). Both the Food & Beverage Business (¥3,566 million, down 3.0% year on year) and the Wholesale Business (¥424 million, down 16.3% year on year) saw revenue declines. On the other hand, gross profit margin improved due to a reduction in the personnel expense ratio through improved store operations and optimized staffing (salaries and allowances of ¥510 million, down ¥67 million year on year), as well as cost containment through the aquaculture business (cost of sales of ¥1,441 million, down ¥142 million year on year). Operating profit reached ¥330 million (up 5.4% year on year) and ordinary profit reached ¥371 million (up 10.5% year on year), showing a clear improvement in profitability. Operating cash flow improved significantly to ¥493 million (versus ¥292 million in the same period of the previous year), and cash and cash equivalents at the end of the interim period increased to ¥1,206 million. The equity ratio also rose to 31.8%.
Growth Strategy
Multi-axis growth through deepening vertically integrated SCM, overseas expansion, and expansion of the real estate leasing business
Through strengthened collaboration with Nagasaki Farm Co., Ltd., in-house farmed torafugu and hon maguro ingredients are supplied stably to all group stores. At the Hirado fish farm, shipments of medium-weight and larger hon maguro are on an increasing trend, and improvements in unit sales prices and profitability are expected. Results have become evident in cost ratio improvement in the first half of FY2026 (ending September 2026).
The existing WOKUNI (USA) (US store No. 1) is contributing to consolidated profit even amid an environment of rising wages and prices and tax uncertainty. A second US store will open in May 2026, aiming to expand the overseas brand. The policy is to also apply the seafood SCM scheme to the overseas wholesale business.
Expanding leasing of residential and commercial real estate primarily in Tokyo. New properties completed in the second half of FY2025 (ended September 2025) saw rising occupancy rates, and in the first half of FY2026 (ending September 2026), Real Estate Leasing Business sales surged 349.1% year-on-year to ¥28 million, with segment profit reaching ¥41 million (up 460.7% year-on-year). This is being actively expanded as a stable revenue source for the group.
Continuing to close unprofitable stores, primarily under the Sushi Tsune brand, and promoting optimal staffing structures for each store. In the first half of FY2026 (ending September 2026), salaries and allowances decreased by ¥67 million year-on-year, and rent expenses also decreased by ¥37 million, with the results of fixed cost reductions becoming evident in the figures.
Last updated: July 17, 2026

