j-Group Holdings Corp.

3063・Growth Market・Retail Trade

Official website

j-Group Holdings Corp.

3063・Growth Market・Retail Trade

Official website

j-Group Holdings Corp.3063

Reference Indicators

Market Cap

153¥100M

P/E (Forecast)

57.3x

P/B

18.1x

Dividend Yield (Forecast)

0.41%

ROE

17.4%

EV/EBITDA

25.0x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	4,703	8,013	10,433	10,742	13,045
Cost of Sales	2,174	2,789	3,445	3,526	4,593
Gross Profit	2,529	5,224	6,988	7,216	8,452
SG&A Expenses	4,417	6,256	6,678	6,838	8,031
Operating Income	-1,888	-1,032	309	377	420
Non-operating Income	119	232	76	49	43
Non-operating Expenses	131	102	80	74	110
Ordinary Income	-1,900	-901	305	352	353
Extraordinary Income	2,616	704	102	331	171
Extraordinary Losses	1,365	335	142	148	165
Pre-tax Income	-648	-532	264	534	359
Income Taxes	3	18	0	58	49
Net Income	-602	-549	247	458	312
EBITDA	-1,583	-664	624	697	766
Gross Margin	53.8%	65.2%	67.0%	67.2%	64.8%
Operating Margin	-40.1%	-12.9%	3.0%	3.5%	3.2%
ROA	-5.6%	-5.9%	2.7%	4.7%	2.9%
ROE	-68.3%	-46.0%	18.4%	26.5%	17.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
飲食	11,335	1,240	10.9%
不動産	1,506	678	45.0%
その他	202	-107	-53.0%