HIRAKI CO.,LTD.

3059・Standard Market・Retail Trade

Official website

HIRAKI CO.,LTD.

3059・Standard Market・Retail Trade

Official website

HIRAKI CO.,LTD.3059

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.81%

ROE

-6.8%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,199	14,288	13,313	12,960	11,895
Cost of Sales	7,810	7,666	7,233	7,106	6,608
Gross Profit	7,388	6,621	6,080	5,853	5,287
SG&A Expenses	6,699	6,466	6,127	5,856	5,608
Operating Income	689	155	-46	-3	-320
Non-operating Income	43	64	78	46	56
Non-operating Expenses	37	30	31	43	49
Ordinary Income	695	188	0	-0	-313
Extraordinary Losses	—	—	—	607	23
Pre-tax Income	695	188	0	-607	-337
Income Taxes	228	77	16	164	89
Net Income	466	111	-15	-771	-426
EBITDA	966	440	250	286	-42
Gross Margin	48.6%	46.3%	45.7%	45.2%	44.4%
Operating Margin	4.5%	1.1%	-0.3%	-0.0%	-2.7%
ROA	2.8%	0.7%	-0.1%	-5.1%	-3.0%
ROE	6.4%	1.5%	-0.2%	-11.2%	-6.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
通信販売事業	5,219	-31	-0.6%
店舗販売事業	6,535	134	2.1%
卸販売事業	141	-3	-2.1%