BIC CAMERA INC.
3048・Prime Market・Retail Trade
BIC CAMERA INC.3048
BIC CAMERA INC.3048
Reference Indicators
Market Cap
3,228¥100M
P/E (Forecast)
16.0x
P/B
1.7x
Dividend Yield (Forecast)
2.51%
ROE
10.9%
EV/EBITDA
8.4x
Financial Summary
Unit: ¥M
| Item | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|---|
Net Sales | 834,060 | 792,368 | 815,560 | 922,572 | 974,483 |
Cost of Sales | 595,501 | 578,525 | 597,687 | 678,926 | 713,972 |
Gross Profit | 238,558 | 213,843 | 217,873 | 243,646 | 260,511 |
SG&A Expenses | 220,340 | 195,980 | 203,657 | 219,257 | 230,236 |
Operating Income | 18,217 | 17,863 | 14,215 | 24,388 | 30,274 |
Non-operating Income | 4,071 | 3,512 | 2,798 | 3,002 | 2,482 |
Non-operating Expenses | 659 | 567 | 448 | 716 | 827 |
Ordinary Income | 21,629 | 20,808 | 16,566 | 26,674 | 31,929 |
Extraordinary Income | 566 | 260 | 393 | 560 | 5 |
Extraordinary Losses | 2,655 | 6,418 | 6,887 | 3,985 | 2,072 |
Pre-tax Income | 19,540 | 14,649 | 10,072 | 23,249 | 29,862 |
Income Taxes | 6,785 | 5,275 | 5,102 | 6,739 | 9,464 |
Net Income | 8,761 | 5,765 | 2,936 | 13,908 | 17,476 |
EBITDA | 29,060 | 28,909 | 25,367 | 36,149 | 41,637 |
Gross Margin | 28.6% | 27.0% | 26.7% | 26.4% | 26.7% |
Operating Margin | 2.2% | 2.3% | 1.7% | 2.6% | 3.1% |
ROA | 1.9% | 1.3% | 0.7% | 2.9% | 3.5% |
ROE | 6.2% | 4.2% | 2.2% | 9.6% | 10.9% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 物品販売事業 | 961,978 | 0 | 0.0% |
| ＢＳデジタル放送事業 | 10,971 | 0 | 0.0% |
| その他 | 1,533 | 0 | 0.0% |