JINS HOLDINGS Inc.
3046・Prime Market・Retail Trade
JINS HOLDINGS Inc.3046
JINS HOLDINGS Inc.3046
Reference Indicators
Market Cap
1,590¥100M
P/E (Forecast)
17.9x
P/B
4.9x
Dividend Yield (Forecast)
1.73%
ROE
29.1%
EV/EBITDA
10.1x
Financial Summary
Unit: ¥M
| Item | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|---|
Net Sales | 63,898 | 66,901 | 73,264 | 82,999 | 97,215 |
Cost of Sales | 13,487 | 14,770 | 17,001 | 18,554 | 21,400 |
Gross Profit | 50,410 | 52,131 | 56,263 | 64,444 | 75,814 |
SG&A Expenses | 45,361 | 48,815 | 51,416 | 56,608 | 63,720 |
Operating Income | 5,049 | 3,315 | 4,847 | 7,836 | 12,093 |
Non-operating Income | 483 | 950 | 360 | 101 | 260 |
Non-operating Expenses | 511 | 476 | 1,468 | 202 | 232 |
Ordinary Income | 5,020 | 3,789 | 3,739 | 7,735 | 12,121 |
Extraordinary Income | — | — | — | 516 | 442 |
Extraordinary Losses | 647 | 1,683 | 854 | 1,049 | 936 |
Pre-tax Income | 4,372 | 2,105 | 2,884 | 7,202 | 11,628 |
Income Taxes | 1,079 | 1,354 | 1,122 | 2,530 | 3,297 |
Net Income | 3,292 | 750 | 1,762 | 4,671 | 8,330 |
EBITDA | 7,744 | 6,265 | 7,765 | 10,762 | 15,039 |
Gross Margin | 78.9% | 77.9% | 76.8% | 77.6% | 78.0% |
Operating Margin | 7.9% | 5.0% | 6.6% | 9.4% | 12.4% |
ROA | 6.2% | 1.4% | 3.9% | 8.6% | 14.4% |
ROE | 17.3% | 3.7% | 8.4% | 19.7% | 29.1% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内アイウエア事業 | 76,659 | 11,348 | 14.8% |
| 海外アイウエア事業 | 20,556 | 745 | 3.6% |
| その他 | 0 | 0 | 0.0% |