Rasa Corporation
3023・Standard Market・Wholesale Trade
Rasa Corporation3023
Rasa Corporation3023
Reference Indicators
Market Cap
212¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
4.29%
ROE
10.5%
EV/EBITDA
5.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 31,329 | 29,656 | 27,916 | 26,568 | 28,201 |
Cost of Sales | 24,808 | 22,650 | 21,295 | 19,715 | 20,608 |
Gross Profit | 6,520 | 7,006 | 6,620 | 6,853 | 7,592 |
SG&A Expenses | 3,969 | 4,152 | 4,123 | 4,321 | 4,634 |
Operating Income | 2,551 | 2,853 | 2,497 | 2,532 | 2,958 |
Non-operating Income | 306 | 191 | 371 | 393 | 374 |
Non-operating Expenses | 45 | 61 | 52 | 83 | 106 |
Ordinary Income | 2,812 | 2,984 | 2,816 | 2,842 | 3,226 |
Extraordinary Income | 70 | — | 33 | 48 | 57 |
Extraordinary Losses | 2 | 0 | 7 | 0 | 1 |
Pre-tax Income | 2,880 | 2,984 | 2,842 | 2,890 | 3,282 |
Income Taxes | 866 | 869 | 844 | 811 | 903 |
Net Income | 2,014 | 2,114 | 1,997 | 2,079 | 2,378 |
EBITDA | 2,800 | 3,093 | 2,721 | 2,783 | 3,142 |
Gross Margin | 20.8% | 23.6% | 23.7% | 25.8% | 26.9% |
Operating Margin | 8.1% | 9.6% | 8.9% | 9.5% | 10.5% |
ROA | 6.4% | 6.6% | 6.1% | 6.3% | 7.2% |
ROE | 10.9% | 10.8% | 9.6% | 9.6% | 10.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 資源・金属素材関連 | 5,549 | 108 | 1.9% |
| 産機・建機関連 | 9,990 | 1,581 | 15.8% |
| 環境設備関連 | 3,087 | 753 | 24.4% |
| 化成品関連 | 6,718 | 127 | 1.9% |
| プラント・設備工事関連 | 2,595 | 163 | 6.3% |
| 不動産賃貸関連 | 259 | 205 | 79.2% |