MIC CO.,LTD.

300A・Standard Market・Services

MIC CO.,LTD.

300A・Standard Market・Services

MIC CO.,LTD.300A

Reference Indicators

Market Cap

208¥100M

P/E (Forecast)

15.4x

P/B

2.2x

Dividend Yield (Forecast)

2.63%

ROE

14.0%

EV/EBITDA

9.4x

Financial Summary

Unit: ¥M

Item	2025Mar 2025	2026Mar 2026
Net Sales	12,275	15,092
Cost of Sales	8,776	10,586
Gross Profit	3,498	4,505
SG&A Expenses	2,499	2,819
Operating Income	998	1,686
Non-operating Income	54	64
Non-operating Expenses	33	8
Ordinary Income	1,019	1,742
Extraordinary Income	3	1
Extraordinary Losses	10	3
Pre-tax Income	1,012	1,741
Income Taxes	362	510
Net Income	650	1,230
EBITDA	1,233	1,950
Gross Margin	28.5%	29.9%
Operating Margin	8.1%	11.2%
ROA	6.1%	9.9%
ROE	8.7%	14.0%