ENVALITH
ヒューリック株式会社 logo

Hulic Co.,Ltd.

3003Prime MarketReal Estate

ヒューリック株式会社 logo
Hulic Co.,Ltd.3003

Business

Hulic Co., Ltd. was established in 1957 and listed on the Tokyo Stock Exchange in 2008 as a comprehensive real estate company. It holds a leasing portfolio of approximately 250 properties with a leasable area of approximately 1.31 million ㎡, centered on locations near stations in Tokyo's 23 wards, with real estate investment, development, and leasing as its core businesses. The Real Estate Business accounts for approximately 90% of consolidated operating revenue, and the company also engages in diversified businesses such as insurance agency, hotel & ryokan, child education, and environmental infrastructure. The group comprises 52 consolidated subsidiaries and 36 equity-method affiliates, and it also earns asset management revenue as a sponsor of a J-REIT (Hulic Reit Inc.) and private REITs.

Business Model

The company steadily accumulates rental income by acquiring, developing, and rebuilding prime real estate near stations in Tokyo's 23 wards, while realizing development profit through the sale of completed properties (real estate for sale). It also continues to earn asset management fees through sponsor support for J-REITs and private REITs. By combining rental income, sales, and management fees into a three-layer earnings structure, the company practices financial leverage management that combines low-cost fundraising through bank borrowings and corporate bonds with high earning power.

Company Strengths

As of end-December 2025, the company owned and managed approximately 250 leasing properties (excluding real estate for sale) with a leasable area of approximately 1.31 million sqm, mainly near stations in Tokyo's 23 wards. This highly location-advantaged portfolio underpins stable rental income and supports the Real Estate Business's operating revenue of ¥637,458 million and operating profit of ¥198,111 million.

Operating revenue increased 62.7% over five fiscal years, from ¥447,077 million in FY2021 (ending March 2021) to ¥727,447 million in FY2025 (ending March 2025). Operating profit also expanded over the same period from ¥114,507 million to ¥186,826 million, maintaining an operating margin of 25.7% in FY2025 (ending March 2025). Net income attributable to owners of parent also achieved five consecutive years of profit growth, reaching ¥114,334 million, demonstrating strong earning power.

The company continued to obtain an external rating of "AA-" from Japan Credit Rating Agency, Ltd. (JCR) in fiscal 2025 as well. Backed by high creditworthiness, it achieves stable and low-cost fundraising through bank borrowings, corporate bonds, commercial paper, and other means. While maintaining borrowings outstanding of ¥1,607,396 million (including ¥76,175 million in SPC non-recourse loans), the company is pursuing active capital expenditure (¥451,933 million in FY2025 (ending March 2025)).

ENVALITH's Perspective

In Q1 of FY2026 (ending December 2026), operating revenue reached ¥226,841 million (up 44.8% year-on-year), a substantial increase, while operating profit declined to ¥31,171 million (down 2.0% year-on-year) and ordinary profit fell to ¥26,986 million (down 3.6% year-on-year). The main cause was a sharp increase in selling, general and administrative expenses, which rose from ¥22,755 million to ¥35,564 million. In the "Other" segment, an additional goodwill amortization of ¥6,961 million linked to the stock price of Reso Education Group occurred as a special factor; excluding this, the segment's operating profit would have been ¥2,153 million. Investors need to keep a close watch on the ongoing impact of goodwill amortization.

Interest expenses increased 53.7% year-on-year, from ¥4,306 million in the same quarter of the previous year to ¥6,617 million in the current Q1, and total non-operating expenses also expanded from ¥5,233 million to ¥7,969 million. Interest-bearing debt balance reached ¥1,582,333 million, and if Japan's rising interest rate environment continues as an external factor, there is a risk that further increases in funding costs could pressure ordinary profit. Managing interest rate trends will be an important challenge in achieving the full-year ordinary profit forecast of ¥185,000 million (up 6.9% year-on-year).

The company left its full-year FY2026 (ending December 2026) earnings forecast unchanged (operating profit of ¥210,000 million, ordinary profit of ¥185,000 million, and net income attributable to owners of the parent of ¥121,000 million), explaining that "Q1 results progressed largely as planned." Q1 net income attributable to owners of the parent of ¥18,141 million represents progress of approximately 15% against the full-year forecast of ¥121,000 million. The real estate business segment performed well, with operating profit of ¥38,534 million (up 15.4% year-on-year), and the strength of the core business supports achievement of the full-year forecast. However, the revenue forecast remains undisclosed, and trends in the sale of real estate held for sale continue to be a factor that could affect full-year results.

Growth Strategy

New medium- to long-term plan (2026-2036) centered on the sophistication of the real estate business while incorporating diverse growth businesses

Continued acquisition of well-located properties, primarily near stations in Tokyo's 23 wards, along with rental income enhancement through development and redevelopment. Progress continues to accumulate, including the completion of Quartz Shinsaibashi in March 2026 and the new acquisition of Sapporo Network Center. The company aims to improve profitability through selective investment in highly liquid assets and inflation-resistant assets.

Multiple large-scale development projects in Ginza, Shinjuku, Shibuya, and Aoyama (Ginza 8-chome, Ginza 5-chome, Ginza 6-chome, Ginza 7-chome, G8, Shinjuku 318, Shiohama 2-chome, Aoyama Building reconstruction, Jiyugaoka 1-chome-29 redevelopment district, Shibuya 1-chome PPP project, etc.) are progressing smoothly. Increased rental income and realization of gains on sale are expected upon completion.

Operations are centered on the THE GATE HOTEL, View Hotel, and fufu series. In Q1 of FY2026 (ending December 2026), the company achieved operating revenue of ¥16,846 million (up 13.5% year on year) and operating profit of ¥2,047 million (up 10.7% year on year), driven by higher room rates amid robust inbound demand and revenue contributions from newly opened properties.

In FY2025, Koken Boring Machine (manufacture and sale of boring equipment and construction work) and Cook Deli (fully cooked food products for elderly care facilities) were newly consolidated. Operating revenue in the "Other" segment expanded 97.5% year on year to ¥20,541 million. However, due to special factors such as additional goodwill amortization, a segment operating loss of ¥4,808 million was recorded, making profitability a key challenge.

The company is promoting continued acquisition of management fees and AUM growth through sponsor support for the group's REITs and private funds. Building a high-quality fixed-asset portfolio in the real estate development business supports the pipeline of property supply to the REITs.

Last updated: July 17, 2026