LANDNET Inc.
2991・Standard Market・Real Estate
LANDNET Inc.2991
LANDNET Inc.2991
Reference Indicators
Market Cap
138¥100M
P/E (Forecast)
5.2x
P/B
0.6x
Dividend Yield (Forecast)
1.92%
ROE
23.9%
EV/EBITDA
6.7x
Financial Summary
Unit: ¥M
| Item | 2021Jul 2021 | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 |
|---|---|---|---|---|---|
Net Sales | 41,163 | 51,870 | 63,647 | 77,790 | 95,992 |
Cost of Sales | 35,276 | 44,423 | 54,686 | 65,914 | 80,793 |
Gross Profit | 5,886 | 7,447 | 8,961 | 11,876 | 15,199 |
SG&A Expenses | 4,665 | 5,942 | 7,440 | 9,090 | 11,455 |
Operating Income | 1,220 | 1,505 | 1,520 | 2,785 | 3,744 |
Non-operating Income | 56 | 50 | 46 | 107 | 107 |
Non-operating Expenses | 122 | 167 | 205 | 374 | 540 |
Ordinary Income | 1,154 | 1,388 | 1,362 | 2,518 | 3,311 |
Extraordinary Income | 4 | 44 | 132 | 242 | 254 |
Extraordinary Losses | — | 0 | 16 | 8 | 1 |
Pre-tax Income | 1,159 | 1,432 | 1,478 | 2,752 | 3,564 |
Income Taxes | 412 | 476 | 490 | 912 | 1,180 |
Net Income | 746 | 955 | 988 | 1,840 | 2,384 |
EBITDA | 1,328 | 1,664 | 1,747 | 3,096 | 4,105 |
Gross Margin | 14.3% | 14.4% | 14.1% | 15.3% | 15.8% |
Operating Margin | 3.0% | 2.9% | 2.4% | 3.6% | 3.9% |
ROA | 6.2% | 6.2% | 5.0% | 6.8% | 6.7% |
ROE | 17.0% | 16.5% | 14.8% | 23.0% | 23.9% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産売買事業 | 94,713 | 7,661 | 8.1% |
| 不動産賃貸管理事業 | 1,278 | 153 | 12.0% |