Landix Inc.
2981・Growth Market・Real Estate
Landix Inc.2981
Landix Inc.2981
Reference Indicators
Market Cap
119¥100M
P/E (Forecast)
6.3x
P/B
1.2x
Dividend Yield (Forecast)
2.69%
ROE
20.3%
EV/EBITDA
6.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 11,129 | 15,017 | 17,041 | 20,267 | 23,528 |
Cost of Sales | 8,281 | 11,727 | 13,859 | 15,890 | 18,086 |
Gross Profit | 2,847 | 3,289 | 3,182 | 4,377 | 5,441 |
SG&A Expenses | 1,376 | 1,606 | 1,902 | 2,118 | 2,440 |
Operating Income | 1,471 | 1,682 | 1,279 | 2,258 | 3,001 |
Non-operating Income | 0 | 1 | 8 | 6 | 28 |
Non-operating Expenses | 53 | 81 | 103 | 152 | 250 |
Ordinary Income | 1,419 | 1,603 | 1,185 | 2,112 | 2,779 |
Extraordinary Income | 12 | 7 | 47 | 3 | 5 |
Extraordinary Losses | 0 | 2 | 29 | 9 | — |
Pre-tax Income | 1,431 | 1,608 | 1,203 | 2,106 | 2,785 |
Income Taxes | 493 | 558 | 413 | 702 | 935 |
Net Income | 937 | 1,050 | 790 | 1,404 | 1,850 |
EBITDA | 1,511 | 1,727 | 1,326 | 2,314 | 3,056 |
Gross Margin | 25.6% | 21.9% | 18.7% | 21.6% | 23.1% |
Operating Margin | 13.2% | 11.2% | 7.5% | 11.1% | 12.8% |
ROA | 7.3% | 7.6% | 5.2% | 6.4% | 7.3% |
ROE | 17.9% | 17.2% | 11.5% | 18.1% | 20.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| sumuzu | 23,413 | 3,427 | 14.6% |
| 賃貸 | 114 | 47 | 41.2% |
| その他 | 0 | 0 | 0.0% |