KIBUN FOODS INC.
2933・Prime Market・Foods
KIBUN FOODS INC.2933
KIBUN FOODS INC.2933
Reference Indicators
Market Cap
247¥100M
P/E (Forecast)
9.6x
P/B
1.0x
Dividend Yield (Forecast)
2.13%
ROE
4.7%
EV/EBITDA
7.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 99,203 | 105,691 | 106,684 | 108,912 | 111,037 |
Cost of Sales | 76,165 | 83,603 | 82,270 | 83,781 | 86,749 |
Gross Profit | 23,037 | 22,088 | 24,413 | 25,130 | 24,287 |
SG&A Expenses | 19,228 | 20,066 | 19,772 | 20,617 | 21,022 |
Operating Income | 3,809 | 2,022 | 4,641 | 4,513 | 3,265 |
Non-operating Income | 230 | 397 | 441 | 386 | 371 |
Non-operating Expenses | 643 | 658 | 679 | 707 | 937 |
Ordinary Income | 3,396 | 1,760 | 4,404 | 4,191 | 2,699 |
Extraordinary Income | 22 | 1 | 1 | 27 | 98 |
Extraordinary Losses | 66 | 109 | 492 | 162 | 297 |
Pre-tax Income | 3,352 | 1,652 | 3,913 | 4,057 | 2,501 |
Income Taxes | 1,373 | 1,133 | 1,006 | 1,356 | 1,265 |
Net Income | 1,898 | 442 | 2,836 | 2,587 | 1,099 |
EBITDA | 5,720 | 3,952 | 6,570 | 6,433 | 5,476 |
Gross Margin | 23.2% | 20.9% | 22.9% | 23.1% | 21.9% |
Operating Margin | 3.8% | 1.9% | 4.4% | 4.1% | 2.9% |
ROA | 3.0% | 0.7% | 4.0% | 3.6% | 1.4% |
ROE | 16.9% | 3.2% | 17.6% | 13.1% | 4.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内食品事業 | 78,167 | 1,249 | 1.6% |
| 海外食品事業 | 11,468 | 535 | 4.7% |
| 食品関連事業 | 21,401 | 1,479 | 6.9% |